Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-08-01 (14 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: REAUVILLE (26230), Drome
DEVELOPPEMENT FINANCE TRANSPORT - D.F.T. : revenue, balance sheet and financial ratios
DEVELOPPEMENT FINANCE TRANSPORT - D.F.T. is a French company
founded 14 years ago,
specialized in the sector Activités des sociétés holding.
Based in REAUVILLE (26230),
this company of category PME
shows in 2021 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEVELOPPEMENT FINANCE TRANSPORT - D.F.T. (SIREN 534073440)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 627 438 €
2 492 594 €
4 018 702 €
3 689 228 €
2 088 221 €
1 932 447 €
Net income
202 900 €
97 082 €
88 506 €
-98 422 €
149 999 €
106 494 €
129 728 €
3 682 €
EBITDA
N/C
N/C
215 292 €
64 090 €
48 836 €
181 119 €
144 967 €
22 009 €
Net margin
N/C
N/C
1.9%
-3.9%
3.7%
2.9%
6.2%
0.2%
Revenue and income statement
In 2024, DEVELOPPEMENT FINANCE TRANSPORT - D.F.T. generates positive net income of 203 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 203 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
202 900 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 128%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.742%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.945%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DEVELOPPEMENT FINANCE TRANSPORT - D.F.T.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
49.174
318.47
230.846
176.806
156.901
169.26
184.249
127.742
Financial autonomy
37.561
16.881
26.015
28.461
24.1
27.646
24.514
23.945
Repayment capacity
6.17
15.639
9.193
-50.963
15.594
6.034
None
None
Cash flow / Revenue
0.99%
3.606%
3.24%
-0.541%
2.131%
3.737%
None%
None%
Sector positioning
Debt ratio
127.742024
2021
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of DEVELOPPEMENT FINANCE TRA... (127.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.95%2024
2021
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of DEVELOPPEMENT FINANCE TRA... (23.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.03 years2021
2021
Q1: -0.0 years
Med: 0.11 years
Q3: 3.68 years
Average
In 2021, the repayment capacity of DEVELOPPEMENT FINANCE TRA... (6.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 206.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
206.163
Liquidity indicators evolution DEVELOPPEMENT FINANCE TRANSPORT - D.F.T.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
74.268
106.498
121.316
147.588
107.831
118.829
253.69
206.163
Interest coverage
10.241
7.481
12.177
28.743
174.147
4.871
None
None
Sector positioning
Liquidity ratio
206.162024
2021
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of DEVELOPPEMENT FINANCE TRA... (206.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.87x2021
2021
Q1: -44.79x
Med: 0.0x
Q3: 0.0x
Excellent
In 2021, the interest coverage of DEVELOPPEMENT FINANCE TRA... (4.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DEVELOPPEMENT FINANCE TRANSPORT - D.F.T.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
232 493 €
262 823 €
315 909 €
485 941 €
443 781 €
522 762 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
15
43
9
20
61
29
0
0
Supplier payment term (days)
42
13
9
12
56
24
0
0
Positioning of DEVELOPPEMENT FINANCE TRANSPORT - D.F.T. in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of DEVELOPPEMENT FINANCE TRANSPORT - D.F.T. is estimated at
296 226 €
(range 188 928€ - 1 515 350€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
188k€296k€1515k€
296 226 €Range: 188 928€ - 1 515 350€
NAF 5 année 2024
Valuation method used
Net Income Multiple
202 900 €
×
1.5x
=296 226 €
Range: 188 928€ - 1 515 351€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare DEVELOPPEMENT FINANCE TRANSPORT - D.F.T. with other companies in the same sector:
Frequently asked questions about DEVELOPPEMENT FINANCE TRANSPORT - D.F.T.
What is the revenue of DEVELOPPEMENT FINANCE TRANSPORT - D.F.T. ?
The revenue of DEVELOPPEMENT FINANCE TRANSPORT - D.F.T. in 2021 is 4.6 M€.
Is DEVELOPPEMENT FINANCE TRANSPORT - D.F.T. profitable?
Yes, DEVELOPPEMENT FINANCE TRANSPORT - D.F.T. generated a net profit of 203 k€ in 2024.
Where is the headquarters of DEVELOPPEMENT FINANCE TRANSPORT - D.F.T. ?
The headquarters of DEVELOPPEMENT FINANCE TRANSPORT - D.F.T. is located in REAUVILLE (26230), in the department Drome.
Where to find the tax return of DEVELOPPEMENT FINANCE TRANSPORT - D.F.T. ?
The tax return of DEVELOPPEMENT FINANCE TRANSPORT - D.F.T. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEVELOPPEMENT FINANCE TRANSPORT - D.F.T. operate?
DEVELOPPEMENT FINANCE TRANSPORT - D.F.T. operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart