Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2009-05-12 (17 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: RENNES (35000), Ille-et-Vilaine
DEVELOPPEMENT FILIERES BIO : revenue, balance sheet and financial ratios
DEVELOPPEMENT FILIERES BIO is a French company
founded 17 years ago,
specialized in the sector Ingénierie, études techniques.
Based in RENNES (35000),
this company of category ETI
shows in 2024 a revenue of 679 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEVELOPPEMENT FILIERES BIO (SIREN 512622820)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
679 168 €
589 191 €
522 834 €
481 410 €
915 651 €
686 354 €
494 880 €
685 910 €
466 521 €
Net income
1 277 061 €
447 166 €
-150 275 €
231 924 €
468 601 €
353 622 €
72 281 €
286 734 €
42 957 €
EBITDA
539 060 €
415 720 €
379 030 €
322 964 €
743 733 €
429 982 €
316 351 €
513 444 €
291 835 €
Net margin
188.0%
75.9%
-28.7%
48.2%
51.2%
51.5%
14.6%
41.8%
9.2%
Revenue and income statement
In 2024, DEVELOPPEMENT FILIERES BIO achieves revenue of 679 k€. Revenue is growing positively over 9 years (CAGR: +4.8%). Vs 2023, growth of +15% (589 k€ -> 679 k€). After deducting consumption (0 €), gross margin stands at 679 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 539 k€, representing 79.4% of revenue. Positive scissor effect: EBITDA margin improves by +8.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.3 M€, i.e. 188.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
679 168 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
679 168 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
539 060 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 221 488 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 277 061 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
79.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 9.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 37.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.455%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.172%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
37.274%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
9.221
Solvency indicators evolution DEVELOPPEMENT FILIERES BIO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
475.504
431.085
530.5
527.515
346.468
308.926
254.143
143.981
66.455
Financial autonomy
16.582
18.276
14.213
15.72
22.126
23.938
27.864
40.077
59.172
Repayment capacity
30.917
8.26
18.529
20.039
10.132
14.463
6.47
-34.196
9.221
Cash flow / Revenue
17.328%
61.814%
51.179%
47.493%
63.743%
86.021%
134.379%
-15.977%
37.274%
Sector positioning
Debt ratio
66.452024
2022
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Average
In 2024, the debt ratio of DEVELOPPEMENT FILIERES BIO (66.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.17%2024
2022
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Good+31 pts over 3 years
In 2024, the financial autonomy of DEVELOPPEMENT FILIERES BIO (59.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
9.22 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Average
In 2024, the repayment capacity of DEVELOPPEMENT FILIERES BIO (9.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 820.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 56.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
820.579
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
56.356
Liquidity indicators evolution DEVELOPPEMENT FILIERES BIO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
466.121
640.797
64.461
676.852
779.771
486.361
1283.948
544.386
820.579
Interest coverage
99.651
10.677
27.052
42.484
37.226
36.901
220.059
100.446
56.356
Sector positioning
Liquidity ratio
820.582024
2022
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Excellent
In 2024, the liquidity ratio of DEVELOPPEMENT FILIERES BIO (820.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
56.36x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.05x
Excellent
In 2024, the interest coverage of DEVELOPPEMENT FILIERES BIO (56.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 69 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 63 days. The company must finance 6 days of gap between collections and payments. Overall, WCR represents 286 days of revenue, i.e. 540 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
539 782 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
69 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
63 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
286 j
WCR and payment terms evolution DEVELOPPEMENT FILIERES BIO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
495 683 €
444 216 €
-248 796 €
423 570 €
369 749 €
221 352 €
659 257 €
564 215 €
539 782 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
395
241
209
224
146
147
110
86
69
Supplier payment term (days)
67
66
142
34
27
295
69
124
63
Positioning of DEVELOPPEMENT FILIERES BIO in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 151 165€ to 1 730 699€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
151k€562k€1730k€
562 121 €Range: 151 165€ - 1 730 699€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare DEVELOPPEMENT FILIERES BIO with other companies in the same sector:
Frequently asked questions about DEVELOPPEMENT FILIERES BIO
What is the revenue of DEVELOPPEMENT FILIERES BIO ?
The revenue of DEVELOPPEMENT FILIERES BIO in 2024 is 679 k€.
Is DEVELOPPEMENT FILIERES BIO profitable?
Yes, DEVELOPPEMENT FILIERES BIO generated a net profit of 1.3 M€ in 2024.
Where is the headquarters of DEVELOPPEMENT FILIERES BIO ?
The headquarters of DEVELOPPEMENT FILIERES BIO is located in RENNES (35000), in the department Ille-et-Vilaine.
Where to find the tax return of DEVELOPPEMENT FILIERES BIO ?
The tax return of DEVELOPPEMENT FILIERES BIO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEVELOPPEMENT FILIERES BIO operate?
DEVELOPPEMENT FILIERES BIO operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart