DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON
SIREN : 793907783
Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-06-27 (12 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: ECHENOZ-LA-MELINE (70000), Haute-Saone
DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON : revenue, balance sheet and financial ratios
DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON is a French company
founded 12 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in ECHENOZ-LA-MELINE (70000),
this company of category PME
shows in 2022 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON (SIREN 793907783)
Indicator
2024
2023
2022
2021
2018
2017
2016
2015
Revenue
N/C
N/C
3 985 332 €
6 689 734 €
3 400 421 €
N/C
2 862 784 €
3 144 139 €
Net income
-450 736 €
-98 646 €
5 593 €
351 088 €
27 287 €
104 793 €
16 729 €
-295 577 €
EBITDA
N/C
N/C
63 616 €
673 552 €
46 562 €
N/C
31 935 €
-140 082 €
Net margin
N/C
N/C
0.1%
5.2%
0.8%
N/C
0.6%
-9.4%
Revenue and income statement
In 2024, DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON records a net loss of 451 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-450 736 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 147%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
146.796%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.045%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2023
2024
Debt ratio
165.716
126.829
74.265
69.723
37.824
44.476
74.403
146.796
Financial autonomy
27.757
30.428
33.176
35.14
48.727
53.345
36.272
20.045
Repayment capacity
-7.52
16.116
None
8.182
0.827
12.876
None
None
Cash flow / Revenue
-3.6%
1.458%
None%
1.587%
9.029%
1.027%
None%
None%
Sector positioning
Debt ratio
146.82024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Average+19 pts over 3 years
In 2024, the debt ratio of DEVELOPPEMENT EXPLOITATIO... (146.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.05%2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Average-29 pts over 3 years
In 2024, the financial autonomy of DEVELOPPEMENT EXPLOITATIO... (20.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
12.88 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 2.29 years
Watch
In 2022, the repayment capacity of DEVELOPPEMENT EXPLOITATIO... (12.88) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.996
Liquidity indicators evolution DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
219.557
179.913
143.758
146.409
275.722
390.767
237.094
171.996
Interest coverage
-11.8
44.7
None
20.087
0.598
18.112
None
None
Sector positioning
Liquidity ratio
172.02024
2022
2023
2024
Q1: 128.25
Med: 221.87
Q3: 403.52
Average-38 pts over 3 years
In 2024, the liquidity ratio of DEVELOPPEMENT EXPLOITATIO... (172.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
18.11x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.48x
Excellent
In 2022, the interest coverage of DEVELOPPEMENT EXPLOITATIO... (18.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2023
2024
Operating WCR
423 673 €
590 506 €
0 €
632 988 €
1 200 272 €
1 485 931 €
0 €
0 €
Inventory turnover (days)
59
89
0
79
67
140
0
0
Customer payment term (days)
4
3
23
6
3
4
0
0
Supplier payment term (days)
32
39
653
43
21
22
0
0
Positioning of DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Similar companies (Autres commerces de détail spécialisés divers)
Compare DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON with other companies in the same sector:
Frequently asked questions about DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON
What is the revenue of DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON ?
The revenue of DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON in 2022 is 4.0 M€.
Is DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON profitable?
DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON recorded a net loss in 2024.
Where is the headquarters of DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON ?
The headquarters of DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON is located in ECHENOZ-LA-MELINE (70000), in the department Haute-Saone.
Where to find the tax return of DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON ?
The tax return of DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON operate?
DEVELOPPEMENT EXPLOITATION FINANCEMENT DANS L'EQUIPEMENT DE LA MAISON operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart