Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: VAUCRESSON (92420), Hauts-de-Seine
DEUX ET TROIS DIMENSIONS : revenue, balance sheet and financial ratios
DEUX ET TROIS DIMENSIONS is a French company
founded 47 years ago,
specialized in the sector Activités des sièges sociaux.
Based in VAUCRESSON (92420),
this company of category PME
shows in 2019 a revenue of 185 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEUX ET TROIS DIMENSIONS (SIREN 315250738)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
185 002 €
319 746 €
285 695 €
300 012 €
Net income
14 113 €
-10 282 €
713 €
-36 855 €
-61 418 €
9 534 €
2 936 €
21 620 €
EBITDA
-10 652 €
-2 533 €
718 €
-30 815 €
-55 604 €
59 750 €
7 144 €
20 731 €
Net margin
N/C
N/C
N/C
N/C
-33.2%
3.0%
1.0%
7.2%
Revenue and income statement
In 2023, DEUX ET TROIS DIMENSIONS generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 22 k€ -> 14 k€.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-10 652 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-14 032 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 113 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.366%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.681%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.939
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DEUX ET TROIS DIMENSIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
21.668
17.92
19.464
0.061
0.072
0.0
30.589
21.366
Financial autonomy
58.566
67.016
67.771
94.211
91.001
100.0
68.169
18.681
Repayment capacity
2.572
5.35
4.572
-0.002
0.0
0.0
-0.992
-0.939
Cash flow / Revenue
7.917%
3.341%
3.92%
-40.248%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.372023
2021
2022
2023
Q1: 0.15
Med: 18.7
Q3: 101.8
Average+26 pts over 3 years
In 2023, the debt ratio of DEUX ET TROIS DIMENSIONS (21.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.68%2023
2021
2022
2023
Q1: 13.7%
Med: 51.31%
Q3: 84.16%
Average-47 pts over 3 years
In 2023, the financial autonomy of DEUX ET TROIS DIMENSIONS (18.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.94 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 3.84 years
Excellent
In 2023, the repayment capacity of DEUX ET TROIS DIMENSIONS (-0.94) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 28.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
28.532
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution DEUX ET TROIS DIMENSIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
353.914
534.831
508.237
1643.733
1111.184
None
629.573
28.532
Interest coverage
5.841
13.508
1.255
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
28.532023
2022
2023
Q1: 110.28
Med: 414.47
Q3: 1925.09
Average-31 pts over 2 years
In 2023, the liquidity ratio of DEUX ET TROIS DIMENSIONS (28.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2021
2022
2023
Q1: -38.49x
Med: 0.0x
Q3: 2.71x
Good
In 2023, the interest coverage of DEUX ET TROIS DIMENSIONS (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6265 days. Excellent situation: suppliers finance 6265 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
6265 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DEUX ET TROIS DIMENSIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
150 123 €
144 439 €
104 461 €
108 411 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
4
3
0
0
0
0
0
Customer payment term (days)
226
243
177
24
0
0
0
0
Supplier payment term (days)
159
40
41
16
239
0
624
6265
Positioning of DEUX ET TROIS DIMENSIONS in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 89 transactions of similar company sales
in 2023,
the value of DEUX ET TROIS DIMENSIONS is estimated at
95 046 €
(range 45 278€ - 219 141€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
89 tx
45k€95k€219k€
95 046 €Range: 45 278€ - 219 141€
NAF 5 année 2023
Valuation method used
Net Income Multiple
14 113 €
×
6.7x
=95 046 €
Range: 45 279€ - 219 141€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare DEUX ET TROIS DIMENSIONS with other companies in the same sector:
Frequently asked questions about DEUX ET TROIS DIMENSIONS
What is the revenue of DEUX ET TROIS DIMENSIONS ?
The revenue of DEUX ET TROIS DIMENSIONS in 2019 is 185 k€.
Is DEUX ET TROIS DIMENSIONS profitable?
Yes, DEUX ET TROIS DIMENSIONS generated a net profit of 14 k€ in 2023.
Where is the headquarters of DEUX ET TROIS DIMENSIONS ?
The headquarters of DEUX ET TROIS DIMENSIONS is located in VAUCRESSON (92420), in the department Hauts-de-Seine.
Where to find the tax return of DEUX ET TROIS DIMENSIONS ?
The tax return of DEUX ET TROIS DIMENSIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEUX ET TROIS DIMENSIONS operate?
DEUX ET TROIS DIMENSIONS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart