Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-01-01 (21 years)Status: ActiveBusiness sector: Location et location-bail d'autres biens personnels et domestiquesLocation: TOURS (37000), Indre-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DETOURS DE LOIRE : revenue, balance sheet and financial ratios
DETOURS DE LOIRE is a French company
founded 21 years ago,
specialized in the sector Location et location-bail d'autres biens personnels et domestiques.
Based in TOURS (37000),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DETOURS DE LOIRE (SIREN 483276952)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 232 832 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
56 894 €
38 412 €
18 977 €
-13 249 €
-7 057 €
27 904 €
44 509 €
3 758 €
EBITDA
N/C
127 234 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
3.1%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, DETOURS DE LOIRE generates positive net income of 57 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 57 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 894 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.963%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.011%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
77.051
40.996
23.812
54.861
149.215
130.991
94.202
34.963
Financial autonomy
38.857
46.43
51.861
50.41
31.375
34.689
40.917
57.011
Repayment capacity
None
None
None
None
None
None
2.581
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
9.588%
None%
Sector positioning
Debt ratio
34.962024
2021
2022
2024
Q1: 0.0
Med: 9.81
Q3: 79.47
Average-16 pts over 3 years
In 2024, the debt ratio of DETOURS DE LOIRE (34.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.01%2024
2021
2022
2024
Q1: 5.79%
Med: 33.76%
Q3: 60.35%
Good+23 pts over 3 years
In 2024, the financial autonomy of DETOURS DE LOIRE (57.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.58 years2022
2022
Q1: 0.0 years
Med: 0.03 years
Q3: 1.43 years
Watch
In 2022, the repayment capacity of DETOURS DE LOIRE (2.58) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 304.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
304.155
Liquidity indicators evolution DETOURS DE LOIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
223.66
189.795
176.763
182.419
301.722
364.025
329.597
304.155
Interest coverage
None
None
None
None
None
None
1.372
None
Sector positioning
Liquidity ratio
304.152024
2021
2022
2024
Q1: 106.8
Med: 176.44
Q3: 303.96
Excellent
In 2024, the liquidity ratio of DETOURS DE LOIRE (304.15) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.37x2022
2022
Q1: 0.0x
Med: 0.04x
Q3: 1.23x
Excellent
In 2022, the interest coverage of DETOURS DE LOIRE (1.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DETOURS DE LOIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
156 742 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
44
0
Customer payment term (days)
0
0
0
0
0
0
20
0
Supplier payment term (days)
0
0
0
0
0
0
37
0
Positioning of DETOURS DE LOIRE in its sector
Comparison with sector Location et location-bail d'autres biens personnels et domestiques
Valuation estimate
Based on 69 transactions of similar company sales
(all years),
the value of DETOURS DE LOIRE is estimated at
228 679 €
(range 89 482€ - 695 827€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
89k€228k€695k€
228 679 €Range: 89 482€ - 695 827€
NAF 5 all-time
Valuation method used
Net Income Multiple
56 894 €
×
4.0x
=228 679 €
Range: 89 483€ - 695 827€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres biens personnels et domestiques)
Compare DETOURS DE LOIRE with other companies in the same sector:
The revenue of DETOURS DE LOIRE in 2022 is 1.2 M€.
Is DETOURS DE LOIRE profitable?
Yes, DETOURS DE LOIRE generated a net profit of 57 k€ in 2024.
Where is the headquarters of DETOURS DE LOIRE ?
The headquarters of DETOURS DE LOIRE is located in TOURS (37000), in the department Indre-et-Loire.
Where to find the tax return of DETOURS DE LOIRE ?
The tax return of DETOURS DE LOIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DETOURS DE LOIRE operate?
DETOURS DE LOIRE operates in the sector Location et location-bail d'autres biens personnels et domestiques (NAF code 77.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart