DESTOCK OCEAN INDIEN : revenue, balance sheet and financial ratios

DESTOCK OCEAN INDIEN is a French company founded 8 years ago, specialized in the sector Commerce d'alimentation générale. Based in SAINT-ANDRE (97440), this company of category PME shows in 2021 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DESTOCK OCEAN INDIEN (SIREN 833843204)
Indicator 2022 2021 2020 2019 2018
Revenue N/C 1 269 426 € 1 355 785 € 1 178 006 € 1 071 350 €
Net income 148 569 € -133 457 € 118 650 € 111 584 € 137 779 €
EBITDA N/C -80 009 € 189 171 € 178 510 € 194 537 €
Net margin N/C -10.5% 8.8% 9.5% 12.9%

Revenue and income statement

In 2022, DESTOCK OCEAN INDIEN generates positive net income of 149 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2022: 138 k€ -> 149 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

148 569 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

19.64%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.856%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

11.8%

Solvency indicators evolution
DESTOCK OCEAN INDIEN

Sector positioning

Debt ratio
19.64 2022
2020
2021
2022
Q1: 0.0
Med: 26.57
Q3: 139.07
Good +9 pts over 3 years

In 2022, the debt ratio of DESTOCK OCEAN INDIEN (19.64) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
35.86% 2022
2020
2021
2022
Q1: 2.8%
Med: 24.36%
Q3: 51.38%
Good

In 2022, the financial autonomy of DESTOCK OCEAN INDIEN (35.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-0.39 years 2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.67 years
Excellent -29 pts over 2 years

In 2021, the repayment capacity of DESTOCK OCEAN INDIEN (-0.39) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 168.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

168.467

Liquidity indicators evolution
DESTOCK OCEAN INDIEN

Sector positioning

Liquidity ratio
168.47 2022
2020
2021
2022
Q1: 83.38
Med: 137.91
Q3: 229.69
Good +7 pts over 3 years

In 2022, the liquidity ratio of DESTOCK OCEAN INDIEN (168.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-2.31x 2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.89x
Average -38 pts over 2 years

In 2021, the interest coverage of DESTOCK OCEAN INDIEN (-2.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DESTOCK OCEAN INDIEN

Positioning of DESTOCK OCEAN INDIEN in its sector

Comparison with sector Commerce d'alimentation générale

Valuation estimate

Based on 265 transactions of similar company sales in 2022, the value of DESTOCK OCEAN INDIEN is estimated at 1 203 887 € (range 475 253€ - 2 650 425€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
265 transactions
475k€ 1203k€ 2650k€
1 203 887 € Range: 475 253€ - 2 650 425€
NAF 5 année 2022

Valuation method used

Net Income Multiple
148 569 € × 8.1x = 1 203 887 €
Range: 475 253€ - 2 650 426€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 265 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce d'alimentation générale)

Compare DESTOCK OCEAN INDIEN with other companies in the same sector:

Frequently asked questions about DESTOCK OCEAN INDIEN

What is the revenue of DESTOCK OCEAN INDIEN ?

The revenue of DESTOCK OCEAN INDIEN in 2021 is 1.3 M€.

Is DESTOCK OCEAN INDIEN profitable?

Yes, DESTOCK OCEAN INDIEN generated a net profit of 149 k€ in 2022.

Where is the headquarters of DESTOCK OCEAN INDIEN ?

The headquarters of DESTOCK OCEAN INDIEN is located in SAINT-ANDRE (97440), in the department La Reunion.

Where to find the tax return of DESTOCK OCEAN INDIEN ?

The tax return of DESTOCK OCEAN INDIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DESTOCK OCEAN INDIEN operate?

DESTOCK OCEAN INDIEN operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.