DESTINATIONS CONSEILS : revenue, balance sheet and financial ratios

DESTINATIONS CONSEILS is a French company founded 25 years ago, specialized in the sector Activités des agences de voyage. Based in PARIS (75009), this company of category PME shows in 2023 a revenue of 2.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DESTINATIONS CONSEILS (SIREN 432890648)
Indicator 2024 2023 2022 2021 2020 2019 2017 2016
Revenue N/C 2 428 801 € 1 890 588 € 835 617 € 415 908 € 2 205 529 € 1 438 901 € 1 560 093 €
Net income 75 312 € 97 929 € 44 170 € 260 062 € -40 948 € 14 364 € 49 874 € 30 889 €
EBITDA N/C 92 775 € 39 026 € -31 463 € -98 738 € 55 762 € 62 613 € 33 877 €
Net margin N/C 4.0% 2.3% 31.1% -9.8% 0.7% 3.5% 2.0%

Revenue and income statement

In 2024, DESTINATIONS CONSEILS generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 31 k€ -> 75 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

75 312 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1.561%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

54.062%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

25.0%

Solvency indicators evolution
DESTINATIONS CONSEILS

Sector positioning

Debt ratio
1.56 2024
2022
2023
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Good

In 2024, the debt ratio of DESTINATIONS CONSEILS (1.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
54.06% 2024
2022
2023
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Excellent

In 2024, the financial autonomy of DESTINATIONS CONSEILS (54.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.06 years 2023
2022
2023
Q1: 0.0 years
Med: 0.16 years
Q3: 1.67 years
Good -17 pts over 2 years

In 2023, the repayment capacity of DESTINATIONS CONSEILS (0.06) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 216.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

216.783

Liquidity indicators evolution
DESTINATIONS CONSEILS

Sector positioning

Liquidity ratio
216.78 2024
2022
2023
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Good -12 pts over 3 years

In 2024, the liquidity ratio of DESTINATIONS CONSEILS (216.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2023
2022
2023
Q1: 0.0x
Med: 0.17x
Q3: 3.04x
Average

In 2023, the interest coverage of DESTINATIONS CONSEILS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DESTINATIONS CONSEILS

Positioning of DESTINATIONS CONSEILS in its sector

Comparison with sector Activités des agences de voyage

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of DESTINATIONS CONSEILS is estimated at 106 064 € (range 58 296€ - 525 120€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
80 tx
58k€ 106k€ 525k€
106 064 € Range: 58 296€ - 525 120€
NAF 5 all-time

Valuation method used

Net Income Multiple
75 312 € × 1.4x = 106 064 €
Range: 58 296€ - 525 120€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de voyage)

Compare DESTINATIONS CONSEILS with other companies in the same sector:

Frequently asked questions about DESTINATIONS CONSEILS

What is the revenue of DESTINATIONS CONSEILS ?

The revenue of DESTINATIONS CONSEILS in 2023 is 2.4 M€.

Is DESTINATIONS CONSEILS profitable?

Yes, DESTINATIONS CONSEILS generated a net profit of 75 k€ in 2024.

Where is the headquarters of DESTINATIONS CONSEILS ?

The headquarters of DESTINATIONS CONSEILS is located in PARIS (75009), in the department Paris.

Where to find the tax return of DESTINATIONS CONSEILS ?

The tax return of DESTINATIONS CONSEILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DESTINATIONS CONSEILS operate?

DESTINATIONS CONSEILS operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.