Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

DESTINATION CIRCUIT : revenue, balance sheet and financial ratios

DESTINATION CIRCUIT is a French company founded 24 years ago, specialized in the sector Activités des agences de voyage. Based in LE MANS (72000), this company of category PME shows in 2024 a net income positive of 110 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DESTINATION CIRCUIT (SIREN 440331361)
Indicator 2024 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C
Net income 110 335 € 105 664 € 47 127 € 63 783 € 70 737 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, DESTINATION CIRCUIT generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 71 k€ -> 110 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

110 335 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

19.653%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

59.729%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

20.2%

Solvency indicators evolution
DESTINATION CIRCUIT

Sector positioning

Debt ratio
19.65 2024
2018
2019
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Average +22 pts over 3 years

In 2024, the debt ratio of DESTINATION CIRCUIT (19.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
59.73% 2024
2018
2019
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Excellent

In 2024, the financial autonomy of DESTINATION CIRCUIT (59.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 287.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

287.287

Liquidity indicators evolution
DESTINATION CIRCUIT

Sector positioning

Liquidity ratio
287.29 2024
2018
2019
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Excellent +12 pts over 3 years

In 2024, the liquidity ratio of DESTINATION CIRCUIT (287.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of DESTINATION CIRCUIT in its sector

Comparison with sector Activités des agences de voyage

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of DESTINATION CIRCUIT is estimated at 155 388 € (range 85 406€ - 769 321€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
80 tx
85k€ 155k€ 769k€
155 388 € Range: 85 406€ - 769 321€
NAF 5 all-time

Valuation method used

Net Income Multiple
110 335 € × 1.4x = 155 388 €
Range: 85 406€ - 769 321€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de voyage)

Compare DESTINATION CIRCUIT with other companies in the same sector:

Frequently asked questions about DESTINATION CIRCUIT

What is the revenue of DESTINATION CIRCUIT ?

The revenue of DESTINATION CIRCUIT is not publicly disclosed (confidential accounts filed with INPI).

Is DESTINATION CIRCUIT profitable?

Yes, DESTINATION CIRCUIT generated a net profit of 110 k€ in 2024.

Where is the headquarters of DESTINATION CIRCUIT ?

The headquarters of DESTINATION CIRCUIT is located in LE MANS (72000), in the department Sarthe.

Where to find the tax return of DESTINATION CIRCUIT ?

The tax return of DESTINATION CIRCUIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DESTINATION CIRCUIT operate?

DESTINATION CIRCUIT operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.