Employees: NN (None)Legal category: 6599Size: PMECreation date: 2013-10-04 (12 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: VONNAS (01540), Ain
DESMARIS HOLDING : revenue, balance sheet and financial ratios
DESMARIS HOLDING is a French company
founded 12 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in VONNAS (01540),
this company of category PME
shows in 2019 a revenue of 20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DESMARIS HOLDING (SIREN 799095161)
Indicator
2020
2019
2018
Revenue
N/C
20 000 €
20 000 €
Net income
42 951 €
41 830 €
16 486 €
EBITDA
N/C
16 545 €
10 534 €
Net margin
N/C
209.1%
82.4%
Revenue and income statement
In 2020, DESMARIS HOLDING generates positive net income of 43 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2020: 16 k€ -> 43 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
42 951 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.409%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.874%
Solvency indicators evolution DESMARIS HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Debt ratio
94.483
70.904
57.409
Financial autonomy
48.844
55.616
60.874
Repayment capacity
11.404
3.929
None
Cash flow / Revenue
82.43%
209.15%
None%
Sector positioning
Debt ratio
57.412020
2018
2019
2020
Q1: 0.01
Med: 10.43
Q3: 82.59
Average-9 pts over 3 years
In 2020, the debt ratio of DESMARIS HOLDING (57.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.87%2020
2018
2019
2020
Q1: 16.33%
Med: 62.48%
Q3: 90.92%
Average+6 pts over 3 years
In 2020, the financial autonomy of DESMARIS HOLDING (60.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.93 years2019
2018
2019
Q1: -0.0 years
Med: 0.01 years
Q3: 3.3 years
Average
In 2019, the repayment capacity of DESMARIS HOLDING (3.93) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1166.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1166.877
Liquidity indicators evolution DESMARIS HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
Liquidity ratio
645.124
736.665
1166.877
Interest coverage
48.785
28.202
None
Sector positioning
Liquidity ratio
1166.882020
2018
2019
2020
Q1: 103.25
Med: 487.24
Q3: 2972.94
Good
In 2020, the liquidity ratio of DESMARIS HOLDING (1166.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
28.2x2019
2018
2019
Q1: -61.92x
Med: 0.0x
Q3: 0.0x
Excellent
In 2019, the interest coverage of DESMARIS HOLDING (28.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DESMARIS HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Operating WCR
27 638 €
-3 236 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
462
210
0
Supplier payment term (days)
98
17
0
Positioning of DESMARIS HOLDING in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 289 561€ to 546 187€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
289k€445k€546k€
445 081 €Range: 289 561€ - 546 187€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare DESMARIS HOLDING with other companies in the same sector:
Yes, DESMARIS HOLDING generated a net profit of 43 k€ in 2020.
Where is the headquarters of DESMARIS HOLDING ?
The headquarters of DESMARIS HOLDING is located in VONNAS (01540), in the department Ain.
Where to find the tax return of DESMARIS HOLDING ?
The tax return of DESMARIS HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DESMARIS HOLDING operate?
DESMARIS HOLDING operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart