Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-10-20 (36 years)Status: ActiveBusiness sector: Activités de pré-presse Location: SAINT-DENIS (97490), La Reunion
DESIGN SYSTEM : revenue, balance sheet and financial ratios
DESIGN SYSTEM is a French company
founded 36 years ago,
specialized in the sector Activités de pré-presse .
Based in SAINT-DENIS (97490),
this company of category PME
shows in 2023 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DESIGN SYSTEM (SIREN 950638759)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
4 751 669 €
4 057 566 €
3 157 631 €
3 448 955 €
2 739 418 €
3 021 988 €
3 339 966 €
Net income
5 379 €
75 882 €
99 254 €
71 412 €
51 649 €
5 072 €
41 197 €
50 064 €
EBITDA
N/C
168 256 €
245 645 €
294 307 €
98 610 €
124 238 €
134 248 €
170 981 €
Net margin
N/C
1.6%
2.4%
2.3%
1.5%
0.2%
1.4%
1.5%
Revenue and income statement
In 2024, DESIGN SYSTEM generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 50 k€ -> 5 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 379 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.475%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.985%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
5.353
10.59
10.316
39.531
37.39
27.804
21.508
15.475
Financial autonomy
44.265
47.946
55.791
50.878
47.565
47.172
49.546
52.985
Repayment capacity
0.264
1.644
0.759
120.743
1.907
1.387
1.4
None
Cash flow / Revenue
5.051%
1.858%
4.347%
0.093%
6.557%
5.725%
3.993%
None%
Sector positioning
Debt ratio
15.472024
2022
2023
2024
Q1: 2.56
Med: 17.57
Q3: 56.93
Good
In 2024, the debt ratio of DESIGN SYSTEM (15.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.98%2024
2022
2023
2024
Q1: 14.88%
Med: 42.89%
Q3: 63.77%
Good
In 2024, the financial autonomy of DESIGN SYSTEM (53.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.4 years2023
2022
2023
Q1: 0.0 years
Med: 0.23 years
Q3: 1.73 years
Average+10 pts over 2 years
In 2023, the repayment capacity of DESIGN SYSTEM (1.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 242.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
242.86
Liquidity indicators evolution DESIGN SYSTEM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
172.398
183.616
229.004
325.814
271.733
238.557
233.32
242.86
Interest coverage
1.236
7.07
2.783
1.77
0.865
1.809
2.515
None
Sector positioning
Liquidity ratio
242.862024
2022
2023
2024
Q1: 152.81
Med: 247.39
Q3: 401.05
Average
In 2024, the liquidity ratio of DESIGN SYSTEM (242.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.52x2023
2022
2023
Q1: 0.0x
Med: 0.47x
Q3: 3.19x
Good
In 2023, the interest coverage of DESIGN SYSTEM (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DESIGN SYSTEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
1 256 362 €
1 224 721 €
936 634 €
1 319 777 €
1 360 686 €
1 488 721 €
1 441 514 €
0 €
Inventory turnover (days)
0
0
0
49
44
34
29
0
Customer payment term (days)
139
143
136
97
134
124
101
0
Supplier payment term (days)
101
96
60
34
77
67
64
0
Positioning of DESIGN SYSTEM in its sector
Comparison with sector Activités de pré-presse
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 8 752€ to 18 433€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
8k€11k€18k€
11 517 €Range: 8 752€ - 18 433€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de pré-presse )
Compare DESIGN SYSTEM with other companies in the same sector:
Yes, DESIGN SYSTEM generated a net profit of 5 k€ in 2024.
Where is the headquarters of DESIGN SYSTEM ?
The headquarters of DESIGN SYSTEM is located in SAINT-DENIS (97490), in the department La Reunion.
Where to find the tax return of DESIGN SYSTEM ?
The tax return of DESIGN SYSTEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DESIGN SYSTEM operate?
DESIGN SYSTEM operates in the sector Activités de pré-presse (NAF code 18.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart