Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-05-23 (14 years)Status: ActiveBusiness sector: Dépollution et autres services de gestion des déchetsLocation: SAINT-GEORGES-D'ESPERANCHE (38790), Isere
DESAMIANTAGE DAUPHINOIS : revenue, balance sheet and financial ratios
DESAMIANTAGE DAUPHINOIS is a French company
founded 14 years ago,
specialized in the sector Dépollution et autres services de gestion des déchets.
Based in SAINT-GEORGES-D'ESPERANCHE (38790),
this company of category PME
shows in 2018 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DESAMIANTAGE DAUPHINOIS (SIREN 532711165)
Indicator
2024
2023
2022
2018
2017
2016
Revenue
N/C
N/C
N/C
1 214 524 €
1 864 904 €
1 218 210 €
Net income
-16 901 €
-124 006 €
-77 249 €
23 162 €
60 336 €
8 817 €
EBITDA
N/C
N/C
N/C
61 438 €
157 470 €
52 491 €
Net margin
N/C
N/C
N/C
1.9%
3.2%
0.7%
Revenue and income statement
In 2024, DESAMIANTAGE DAUPHINOIS records a net loss of 17 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-16 901 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 193%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
192.778%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.004%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Debt ratio
88.125
40.641
14.349
134.598
276.031
192.778
Financial autonomy
15.066
18.465
25.508
18.824
9.323
5.004
Repayment capacity
1.485
0.774
0.643
None
None
None
Cash flow / Revenue
5.859%
5.849%
4.232%
None%
None%
None%
Sector positioning
Debt ratio
192.782024
2022
2023
2024
Q1: 0.99
Med: 19.98
Q3: 63.48
Watch
In 2024, the debt ratio of DESAMIANTAGE DAUPHINOIS (192.78) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
5.0%2024
2022
2023
2024
Q1: 9.99%
Med: 31.17%
Q3: 48.68%
Average-19 pts over 3 years
In 2024, the financial autonomy of DESAMIANTAGE DAUPHINOIS (5.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2023
2024
Liquidity ratio
108.448
118.532
130.101
157.212
131.239
108.659
Interest coverage
19.38
4.029
6.512
None
None
None
Sector positioning
Liquidity ratio
108.662024
2022
2023
2024
Q1: 127.44
Med: 177.57
Q3: 258.33
Watch-21 pts over 3 years
In 2024, the liquidity ratio of DESAMIANTAGE DAUPHINOIS (108.66) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DESAMIANTAGE DAUPHINOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Operating WCR
461 994 €
594 028 €
453 734 €
0 €
0 €
0 €
Inventory turnover (days)
2
1
1
0
0
0
Customer payment term (days)
184
150
176
0
0
0
Supplier payment term (days)
219
143
181
0
0
0
Positioning of DESAMIANTAGE DAUPHINOIS in its sector
Comparison with sector Dépollution et autres services de gestion des déchets
Similar companies (Dépollution et autres services de gestion des déchets)
Compare DESAMIANTAGE DAUPHINOIS with other companies in the same sector:
Frequently asked questions about DESAMIANTAGE DAUPHINOIS
What is the revenue of DESAMIANTAGE DAUPHINOIS ?
The revenue of DESAMIANTAGE DAUPHINOIS in 2018 is 1.2 M€.
Is DESAMIANTAGE DAUPHINOIS profitable?
DESAMIANTAGE DAUPHINOIS recorded a net loss in 2024.
Where is the headquarters of DESAMIANTAGE DAUPHINOIS ?
The headquarters of DESAMIANTAGE DAUPHINOIS is located in SAINT-GEORGES-D'ESPERANCHE (38790), in the department Isere.
Where to find the tax return of DESAMIANTAGE DAUPHINOIS ?
The tax return of DESAMIANTAGE DAUPHINOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DESAMIANTAGE DAUPHINOIS operate?
DESAMIANTAGE DAUPHINOIS operates in the sector Dépollution et autres services de gestion des déchets (NAF code 39.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart