D.E.S -DROME ELECTRICITE SERVICES : revenue, balance sheet and financial ratios

D.E.S -DROME ELECTRICITE SERVICES is a French company founded 16 years ago, specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation. Based in ROMANS-SUR-ISERE (26100), this company of category PME shows in 2023 a revenue of 2.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - D.E.S -DROME ELECTRICITE SERVICES (SIREN 517811709)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue N/C 2 360 531 € 1 896 667 € 2 227 285 € 1 898 900 € 1 828 995 € 957 921 € 111 848 €
Net income 121 685 € 81 893 € -154 878 € -30 721 € 32 241 € -222 013 € 105 321 € 46 484 €
EBITDA N/C 114 493 € -129 963 € -49 706 € 51 803 € -217 160 € 135 497 € 44 699 €
Net margin N/C 3.5% -8.2% -1.4% 1.7% -12.1% 11.0% 41.6%

Revenue and income statement

In 2024, D.E.S -DROME ELECTRICITE SERVICES generates positive net income of 122 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 46 k€ -> 122 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

121 685 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

6.453%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

30.902%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

24.5%

Solvency indicators evolution
D.E.S -DROME ELECTRICITE SERVICES

Sector positioning

Debt ratio
6.45 2024
2021
2023
2024
Q1: 1.0
Med: 13.24
Q3: 41.25
Good -40 pts over 3 years

In 2024, the debt ratio of D.E.S -DROME ELECTRICITE ... (6.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
30.9% 2024
2021
2023
2024
Q1: 17.51%
Med: 38.82%
Q3: 57.73%
Average +16 pts over 3 years

In 2024, the financial autonomy of D.E.S -DROME ELECTRICITE ... (30.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.39 years 2023
2021
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 1.37 years
Average +50 pts over 2 years

In 2023, the repayment capacity of D.E.S -DROME ELECTRICITE ... (2.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 189.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

189.256

Liquidity indicators evolution
D.E.S -DROME ELECTRICITE SERVICES

Sector positioning

Liquidity ratio
189.26 2024
2021
2023
2024
Q1: 154.24
Med: 215.08
Q3: 312.23
Average -11 pts over 3 years

In 2024, the liquidity ratio of D.E.S -DROME ELECTRICITE ... (189.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
10.94x 2023
2021
2023
Q1: 0.0x
Med: 0.26x
Q3: 2.24x
Excellent +50 pts over 2 years

In 2023, the interest coverage of D.E.S -DROME ELECTRICITE ... (10.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
D.E.S -DROME ELECTRICITE SERVICES

Positioning of D.E.S -DROME ELECTRICITE SERVICES in its sector

Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions). This range of 63 986€ to 561 349€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
63k€ 210k€ 561k€
210 458 € Range: 63 986€ - 561 349€
NAF 5 année 2024

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)

Compare D.E.S -DROME ELECTRICITE SERVICES with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux d'installation d'équipements thermiques et de climatisation

Frequently asked questions about D.E.S -DROME ELECTRICITE SERVICES

What is the revenue of D.E.S -DROME ELECTRICITE SERVICES ?

The revenue of D.E.S -DROME ELECTRICITE SERVICES in 2023 is 2.4 M€.

Is D.E.S -DROME ELECTRICITE SERVICES profitable?

Yes, D.E.S -DROME ELECTRICITE SERVICES generated a net profit of 122 k€ in 2024.

Where is the headquarters of D.E.S -DROME ELECTRICITE SERVICES ?

The headquarters of D.E.S -DROME ELECTRICITE SERVICES is located in ROMANS-SUR-ISERE (26100), in the department Drome.

Where to find the tax return of D.E.S -DROME ELECTRICITE SERVICES ?

The tax return of D.E.S -DROME ELECTRICITE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does D.E.S -DROME ELECTRICITE SERVICES operate?

D.E.S -DROME ELECTRICITE SERVICES operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.