Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-12-15 (14 years)Status: ActiveBusiness sector: Commerce d'électricitéLocation: AUTHEVERNES (27420), Eure
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DERCALY : revenue, balance sheet and financial ratios
DERCALY is a French company
founded 14 years ago,
specialized in the sector Commerce d'électricité.
Based in AUTHEVERNES (27420),
this company of category PME
shows in 2018 a revenue of 28 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, DERCALY records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 351%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
351.2%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.344%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2025
Debt ratio
78.726
56.097
33.47
23.932
351.2
Financial autonomy
43.277
35.377
24.75
19.025
74.344
Repayment capacity
None
1.616
None
-4.272
None
Cash flow / Revenue
None%
146.519%
None%
None%
None%
Sector positioning
Debt ratio
351.22025
2019
2020
2025
Q1: 1.56
Med: 23.68
Q3: 236.9
Watch+30 pts over 3 years
In 2025, the debt ratio of DERCALY (351.20) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
74.34%2025
2019
2020
2025
Q1: 8.91%
Med: 28.69%
Q3: 46.52%
Excellent+32 pts over 3 years
In 2025, the financial autonomy of DERCALY (74.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-4.27 years2020
2020
Q1: 0.0 years
Med: 0.07 years
Q3: 3.69 years
Excellent
In 2020, the repayment capacity of DERCALY (-4.27) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 711.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
711.766
Liquidity indicators evolution DERCALY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2025
Liquidity ratio
286.417
327.026
477.886
2152.895
711.766
Interest coverage
None
12.263
None
-11.683
None
Sector positioning
Liquidity ratio
711.772025
2019
2020
2025
Q1: 120.78
Med: 246.31
Q3: 752.88
Good
In 2025, the liquidity ratio of DERCALY (711.77) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-11.68x2020
2020
Q1: 0.0x
Med: 0.04x
Q3: 3.97x
Watch
In 2020, the interest coverage of DERCALY (-11.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2160 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3013 days. Excellent situation: suppliers finance 853 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2160 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3013 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DERCALY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2025
Operating WCR
0 €
69 921 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
600
0
0
2160
Supplier payment term (days)
0
19
0
0
3013
Positioning of DERCALY in its sector
Comparison with sector Commerce d'électricité
Similar companies (Commerce d'électricité)
Compare DERCALY with other companies in the same sector:
The headquarters of DERCALY is located in AUTHEVERNES (27420), in the department Eure.
Where to find the tax return of DERCALY ?
The tax return of DERCALY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DERCALY operate?
DERCALY operates in the sector Commerce d'électricité (NAF code 35.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart