Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-10-15 (20 years)Status: ActiveBusiness sector: Location et location-bail d'articles de loisirs et de sport Location: ENTRE-DEUX-GUIERS (38380), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DEPLACER LES MONTAGNES : revenue, balance sheet and financial ratios
DEPLACER LES MONTAGNES is a French company
founded 20 years ago,
specialized in the sector Location et location-bail d'articles de loisirs et de sport .
Based in ENTRE-DEUX-GUIERS (38380),
this company of category PME
shows in 2019 a net income positive of 53 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEPLACER LES MONTAGNES (SIREN 484595947)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
Net income
52 757 €
63 607 €
10 283 €
26 379 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2019, DEPLACER LES MONTAGNES generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 26 k€ -> 53 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 757 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.418%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.867%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DEPLACER LES MONTAGNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
47.761
91.703
62.465
66.418
Financial autonomy
26.759
28.44
38.074
39.867
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
66.422019
2017
2018
2019
Q1: 0.0
Med: 23.67
Q3: 148.01
Average-6 pts over 3 years
In 2019, the debt ratio of DEPLACER LES MONTAGNES (66.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.87%2019
2017
2018
2019
Q1: 3.53%
Med: 31.54%
Q3: 67.62%
Good+12 pts over 3 years
In 2019, the financial autonomy of DEPLACER LES MONTAGNES (39.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 116.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
116.236
Liquidity indicators evolution DEPLACER LES MONTAGNES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
199.973
96.587
111.631
116.236
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
116.242019
2017
2018
2019
Q1: 67.33
Med: 170.66
Q3: 402.33
Average
In 2019, the liquidity ratio of DEPLACER LES MONTAGNES (116.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of DEPLACER LES MONTAGNES in its sector
Comparison with sector Location et location-bail d'articles de loisirs et de sport
Valuation estimate
Based on 87 transactions of similar company sales
(all years),
the value of DEPLACER LES MONTAGNES is estimated at
129 298 €
(range 70 451€ - 365 554€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
87 tx
70k€129k€365k€
129 298 €Range: 70 451€ - 365 554€
NAF 5 all-time
Valuation method used
Net Income Multiple
52 757 €
×
2.5x
=129 298 €
Range: 70 451€ - 365 555€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 87 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'articles de loisirs et de sport )
Compare DEPLACER LES MONTAGNES with other companies in the same sector:
Frequently asked questions about DEPLACER LES MONTAGNES
What is the revenue of DEPLACER LES MONTAGNES ?
The revenue of DEPLACER LES MONTAGNES is not publicly disclosed (confidential accounts filed with INPI).
Is DEPLACER LES MONTAGNES profitable?
Yes, DEPLACER LES MONTAGNES generated a net profit of 53 k€ in 2019.
Where is the headquarters of DEPLACER LES MONTAGNES ?
The headquarters of DEPLACER LES MONTAGNES is located in ENTRE-DEUX-GUIERS (38380), in the department Isere.
Where to find the tax return of DEPLACER LES MONTAGNES ?
The tax return of DEPLACER LES MONTAGNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEPLACER LES MONTAGNES operate?
DEPLACER LES MONTAGNES operates in the sector Location et location-bail d'articles de loisirs et de sport (NAF code 77.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart