DEPHI : revenue, balance sheet and financial ratios

DEPHI is a French company founded 24 years ago, specialized in the sector Restauration de type rapide. Based in MARSEILLE (13015), this company of category PME shows in 2017 a revenue of 2.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DEPHI (SIREN 439033291)
Indicator 2025 2024 2023 2022 2021 2020 2019 2017 2016 2015
Revenue N/C N/C N/C N/C N/C N/C N/C 2 581 857 € 2 501 215 € 2 606 401 €
Net income -64 549 € 64 627 € 126 291 € 217 540 € 396 818 € 317 057 € 219 637 € 113 817 € 108 429 € 127 299 €
EBITDA N/C N/C N/C N/C N/C N/C N/C 322 919 € 289 075 € 308 101 €
Net margin N/C N/C N/C N/C N/C N/C N/C 4.4% 4.3% 4.9%

Revenue and income statement

In 2025, DEPHI records a net loss of 65 k€. This deficit will reduce equity on the balance sheet.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-64 549 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 842%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

842.3%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

4.546%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

30.2%

Solvency indicators evolution
DEPHI

Sector positioning

Debt ratio
842.3 2025
2023
2024
2025
Q1: 0.0
Med: 24.41
Q3: 132.29
Watch

In 2025, the debt ratio of DEPHI (842.30) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
4.55% 2025
2023
2024
2025
Q1: 2.02%
Med: 19.86%
Q3: 47.73%
Average -26 pts over 3 years

In 2025, the financial autonomy of DEPHI (4.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 103.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

103.316

Liquidity indicators evolution
DEPHI

Sector positioning

Liquidity ratio
103.32 2025
2023
2024
2025
Q1: 73.86
Med: 133.68
Q3: 244.05
Average -21 pts over 3 years

In 2025, the liquidity ratio of DEPHI (103.32) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DEPHI

Positioning of DEPHI in its sector

Comparison with sector Restauration de type rapide

Similar companies (Restauration de type rapide)

Compare DEPHI with other companies in the same sector:

Frequently asked questions about DEPHI

What is the revenue of DEPHI ?

The revenue of DEPHI in 2017 is 2.6 M€.

Is DEPHI profitable?

DEPHI recorded a net loss in 2025.

Where is the headquarters of DEPHI ?

The headquarters of DEPHI is located in MARSEILLE (13015), in the department Bouches-du-Rhone.

Where to find the tax return of DEPHI ?

The tax return of DEPHI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DEPHI operate?

DEPHI operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.