Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-07-01 (17 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: ROBION (84440), Vaucluse
DEPEYTE CONSTRUCTIONS : revenue, balance sheet and financial ratios
DEPEYTE CONSTRUCTIONS is a French company
founded 17 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in ROBION (84440),
this company of category PME
shows in 2020 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEPEYTE CONSTRUCTIONS (SIREN 504805441)
Indicator
2024
2023
2022
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
4 313 242 €
N/C
3 439 474 €
2 325 542 €
Net income
270 058 €
233 923 €
197 605 €
981 468 €
602 469 €
125 873 €
86 185 €
EBITDA
N/C
N/C
N/C
1 210 222 €
N/C
197 732 €
140 999 €
Net margin
N/C
N/C
N/C
22.8%
N/C
3.7%
3.7%
Revenue and income statement
In 2024, DEPEYTE CONSTRUCTIONS generates positive net income of 270 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 86 k€ -> 270 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
270 058 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.822%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2022
2023
2024
Debt ratio
0.082
87.822
18.211
8.875
34.074
11.915
0.0
Financial autonomy
21.261
21.907
39.575
39.317
17.349
17.3
23.822
Repayment capacity
0.002
2.078
None
0.125
None
None
None
Cash flow / Revenue
5.124%
4.646%
None%
28.03%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 6.02
Med: 21.5
Q3: 63.73
Excellent-27 pts over 3 years
In 2024, the debt ratio of DEPEYTE CONSTRUCTIONS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
23.82%2024
2022
2023
2024
Q1: 26.51%
Med: 45.66%
Q3: 61.64%
Average
In 2024, the financial autonomy of DEPEYTE CONSTRUCTIONS (23.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2022
2023
2024
Liquidity ratio
134.512
191.388
215.277
220.554
194.652
169.192
166.935
Interest coverage
0.0
0.397
None
0.082
None
None
None
Sector positioning
Liquidity ratio
166.942024
2022
2023
2024
Q1: 167.49
Med: 241.01
Q3: 341.44
Watch-12 pts over 3 years
In 2024, the liquidity ratio of DEPEYTE CONSTRUCTIONS (166.94) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DEPEYTE CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2022
2023
2024
Operating WCR
155 090 €
327 128 €
0 €
912 682 €
0 €
0 €
0 €
Inventory turnover (days)
1
1
0
5
0
0
0
Customer payment term (days)
64
72
343
133
0
839
0
Supplier payment term (days)
100
47
285
91
0
1034
0
Positioning of DEPEYTE CONSTRUCTIONS in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of DEPEYTE CONSTRUCTIONS is estimated at
517 218 €
(range 376 021€ - 1 892 488€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
376k€517k€1892k€
517 218 €Range: 376 021€ - 1 892 488€
NAF 5 all-time
Valuation method used
Net Income Multiple
270 058 €
×
1.9x
=517 219 €
Range: 376 022€ - 1 892 488€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare DEPEYTE CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about DEPEYTE CONSTRUCTIONS
What is the revenue of DEPEYTE CONSTRUCTIONS ?
The revenue of DEPEYTE CONSTRUCTIONS in 2020 is 4.3 M€.
Is DEPEYTE CONSTRUCTIONS profitable?
Yes, DEPEYTE CONSTRUCTIONS generated a net profit of 270 k€ in 2024.
Where is the headquarters of DEPEYTE CONSTRUCTIONS ?
The headquarters of DEPEYTE CONSTRUCTIONS is located in ROBION (84440), in the department Vaucluse.
Where to find the tax return of DEPEYTE CONSTRUCTIONS ?
The tax return of DEPEYTE CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEPEYTE CONSTRUCTIONS operate?
DEPEYTE CONSTRUCTIONS operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart