Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1987-10-19 (38 years)Status: ActiveBusiness sector: Fabrication d'autres articles en caoutchoucLocation: PORTES-LES-VALENCE (26800), Drome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DEPANN'CAOUTCHOUC : revenue, balance sheet and financial ratios
DEPANN'CAOUTCHOUC is a French company
founded 38 years ago,
specialized in the sector Fabrication d'autres articles en caoutchouc.
Based in PORTES-LES-VALENCE (26800),
this company of category ETI
shows in 2023 a net income positive of 110 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEPANN'CAOUTCHOUC (SIREN 342807310)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
110 262 €
18 312 €
230 657 €
207 925 €
211 349 €
78 138 €
14 975 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, DEPANN'CAOUTCHOUC generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 15 k€ -> 110 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
110 262 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.262%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.591%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
0.0
1.358
7.426
4.196
3.665
46.413
2.262
Financial autonomy
56.266
70.295
72.729
78.958
76.636
56.815
64.591
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
2.262023
2020
2022
2023
Q1: 1.69
Med: 16.54
Q3: 48.06
Good
In 2023, the debt ratio of DEPANN'CAOUTCHOUC (2.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.59%2023
2020
2022
2023
Q1: 34.52%
Med: 53.62%
Q3: 68.02%
Good-13 pts over 3 years
In 2023, the financial autonomy of DEPANN'CAOUTCHOUC (64.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 284.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
284.791
Liquidity indicators evolution DEPANN'CAOUTCHOUC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
227.35
346.764
455.251
554.196
474.69
577.005
284.791
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
284.792023
2020
2022
2023
Q1: 183.6
Med: 270.01
Q3: 388.63
Good-22 pts over 3 years
In 2023, the liquidity ratio of DEPANN'CAOUTCHOUC (284.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of DEPANN'CAOUTCHOUC in its sector
Comparison with sector Fabrication d'autres articles en caoutchouc
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of DEPANN'CAOUTCHOUC is estimated at
197 836 €
(range 63 085€ - 669 104€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
63k€197k€669k€
197 836 €Range: 63 085€ - 669 104€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
110 262 €
×
1.8x
=197 836 €
Range: 63 086€ - 669 105€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles en caoutchouc)
Compare DEPANN'CAOUTCHOUC with other companies in the same sector:
Frequently asked questions about DEPANN'CAOUTCHOUC
What is the revenue of DEPANN'CAOUTCHOUC ?
The revenue of DEPANN'CAOUTCHOUC is not publicly disclosed (confidential accounts filed with INPI).
Is DEPANN'CAOUTCHOUC profitable?
Yes, DEPANN'CAOUTCHOUC generated a net profit of 110 k€ in 2023.
Where is the headquarters of DEPANN'CAOUTCHOUC ?
The headquarters of DEPANN'CAOUTCHOUC is located in PORTES-LES-VALENCE (26800), in the department Drome.
Where to find the tax return of DEPANN'CAOUTCHOUC ?
The tax return of DEPANN'CAOUTCHOUC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEPANN'CAOUTCHOUC operate?
DEPANN'CAOUTCHOUC operates in the sector Fabrication d'autres articles en caoutchouc (NAF code 22.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart