Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-01-15 (19 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: BADEN (56870), Morbihan
DEPAN'NAUTIC : revenue, balance sheet and financial ratios
DEPAN'NAUTIC is a French company
founded 19 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in BADEN (56870),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEPAN'NAUTIC (SIREN 493940522)
Indicator
2025
2024
2023
2022
2021
2016
Revenue
N/C
N/C
N/C
1 474 064 €
N/C
401 624 €
Net income
-2 888 €
693 €
-34 056 €
14 927 €
47 518 €
12 858 €
EBITDA
N/C
N/C
N/C
31 596 €
N/C
23 805 €
Net margin
N/C
N/C
N/C
1.0%
N/C
3.2%
Revenue and income statement
In 2025, DEPAN'NAUTIC records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 888 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 147%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
146.717%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.013%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2022
2023
2024
2025
Debt ratio
76.801
125.233
168.467
252.036
143.164
146.717
Financial autonomy
36.182
26.298
26.893
18.837
29.042
28.013
Repayment capacity
2.396
None
7.923
None
None
None
Cash flow / Revenue
4.892%
None%
1.354%
None%
None%
None%
Sector positioning
Debt ratio
146.722025
2023
2024
2025
Q1: 0.39
Med: 11.18
Q3: 37.8
Watch
In 2025, the debt ratio of DEPAN'NAUTIC (146.72) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.01%2025
2023
2024
2025
Q1: 31.79%
Med: 51.32%
Q3: 67.58%
Average
In 2025, the financial autonomy of DEPAN'NAUTIC (28.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.512
Liquidity indicators evolution DEPAN'NAUTIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2021
2022
2023
2024
2025
Liquidity ratio
155.403
164.357
159.559
149.918
220.842
159.512
Interest coverage
7.078
None
14.195
None
None
None
Sector positioning
Liquidity ratio
159.512025
2023
2024
2025
Q1: 184.94
Med: 264.51
Q3: 393.27
Watch
In 2025, the liquidity ratio of DEPAN'NAUTIC (159.51) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DEPAN'NAUTIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2022
2023
2024
2025
Operating WCR
26 029 €
0 €
350 989 €
0 €
0 €
0 €
Inventory turnover (days)
15
0
84
0
0
0
Customer payment term (days)
30
0
9
0
0
0
Supplier payment term (days)
29
0
28
0
0
0
Positioning of DEPAN'NAUTIC in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare DEPAN'NAUTIC with other companies in the same sector:
The headquarters of DEPAN'NAUTIC is located in BADEN (56870), in the department Morbihan.
Where to find the tax return of DEPAN'NAUTIC ?
The tax return of DEPAN'NAUTIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEPAN'NAUTIC operate?
DEPAN'NAUTIC operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart