DENTRESSANGLE IMMOBILIER LOGISTIQUE : revenue, balance sheet and financial ratios
DENTRESSANGLE IMMOBILIER LOGISTIQUE is a French company
founded 34 years ago,
specialized in the sector Activités des sociétés holding.
Based in LYON 2EME (69002),
this company of category ETI
shows in 2024 a revenue of 943 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DENTRESSANGLE IMMOBILIER LOGISTIQUE (SIREN 384039251)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
943 187 €
1 186 600 €
972 200 €
1 130 000 €
788 700 €
1 105 500 €
2 276 500 €
554 500 €
774 168 €
Net income
-1 596 565 €
-1 697 659 €
1 134 075 €
-744 994 €
18 538 955 €
1 949 270 €
2 835 474 €
9 929 331 €
361 522 €
EBITDA
-2 663 528 €
-2 331 168 €
-2 871 155 €
-1 481 581 €
-1 539 704 €
-1 314 849 €
300 521 €
-975 090 €
-753 996 €
Net margin
-169.3%
-143.1%
116.7%
-65.9%
2350.6%
176.3%
124.6%
1790.7%
46.7%
Revenue and income statement
In 2024, DENTRESSANGLE IMMOBILIER LOGISTIQUE achieves revenue of 943 k€. Revenue is growing positively over 9 years (CAGR: +2.5%). Significant drop of -21% vs 2023. After deducting consumption (0 €), gross margin stands at 943 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2.7 M€, representing -282.4% of revenue. Warning negative scissor effect: despite revenue change (-21%), EBITDA varies by -14%, reducing margin by 85.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.6 M€ (-169.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
943 187 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
943 187 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 663 528 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 632 344 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 596 565 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-281.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 984%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
984.141%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.139%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-157.576%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-122.012
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
166.57
87.872
362.91
4355.564
384.154
565.37
633.873
755.218
984.141
Financial autonomy
37.453
53.086
21.491
2.234
20.544
14.977
13.578
11.472
9.139
Repayment capacity
1438.951
6.462
16.039
24.738
6.319
-141.971
143.598
-132.962
-122.012
Cash flow / Revenue
9.399%
1784.979%
254.665%
457.201%
1650.1%
-72.819%
98.977%
-96.058%
-157.576%
Sector positioning
Debt ratio
984.142024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of DENTRESSANGLE IMMOBILIER ... (984.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.14%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of DENTRESSANGLE IMMOBILIER ... (9.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-122.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of DENTRESSANGLE IMMOBILIER ... (-122.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 9081.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
9081.104
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
55266.103
32927.539
16161.377
17508.79
15064.534
8242.665
11161.076
2815.384
9081.104
Interest coverage
-75.76
-37.875
1124.172
-566.833
-69.069
-64.874
-102.442
-354.753
-342.919
Sector positioning
Liquidity ratio
9081.12024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent
In 2024, the liquidity ratio of DENTRESSANGLE IMMOBILIER ... (9081.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-342.92x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of DENTRESSANGLE IMMOBILIER ... (-342.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 72 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. The gap of 48 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 37530 days of revenue, i.e. 98.3 M€ to permanently finance. Over 2016-2024, WCR increased by +33%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
98 326 735 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
72 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
37530 j
WCR and payment terms evolution DENTRESSANGLE IMMOBILIER LOGISTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
74 157 034 €
66 694 129 €
49 069 206 €
60 787 974 €
56 200 672 €
37 734 632 €
61 631 384 €
71 936 984 €
98 326 735 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
182
11
11
56
31
9
7
5
72
Supplier payment term (days)
28
63
51
60
58
44
19
319
24
Positioning of DENTRESSANGLE IMMOBILIER LOGISTIQUE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of DENTRESSANGLE IMMOBILIER LOGISTIQUE is estimated at
555 321 €
(range 345 480€ - 660 172€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
345k€555k€660k€
555 321 €Range: 345 480€ - 660 172€
NAF 5 année 2024
Valuation method used
Revenue Multiple
943 187 €
×
0.59x
=555 322 €
Range: 345 480€ - 660 173€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare DENTRESSANGLE IMMOBILIER LOGISTIQUE with other companies in the same sector:
Frequently asked questions about DENTRESSANGLE IMMOBILIER LOGISTIQUE
What is the revenue of DENTRESSANGLE IMMOBILIER LOGISTIQUE ?
The revenue of DENTRESSANGLE IMMOBILIER LOGISTIQUE in 2024 is 943 k€.
Is DENTRESSANGLE IMMOBILIER LOGISTIQUE profitable?
DENTRESSANGLE IMMOBILIER LOGISTIQUE recorded a net loss in 2024.
Where is the headquarters of DENTRESSANGLE IMMOBILIER LOGISTIQUE ?
The headquarters of DENTRESSANGLE IMMOBILIER LOGISTIQUE is located in LYON 2EME (69002), in the department Rhone.
Where to find the tax return of DENTRESSANGLE IMMOBILIER LOGISTIQUE ?
The tax return of DENTRESSANGLE IMMOBILIER LOGISTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DENTRESSANGLE IMMOBILIER LOGISTIQUE operate?
DENTRESSANGLE IMMOBILIER LOGISTIQUE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart