Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Fabrication d'autres textiles n.c.a.Location: CALAIS (62100), Pas-de-Calais
DENTELLES MICHEL STORME : revenue, balance sheet and financial ratios
DENTELLES MICHEL STORME is a French company
founded 47 years ago,
specialized in the sector Fabrication d'autres textiles n.c.a..
Based in CALAIS (62100),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DENTELLES MICHEL STORME (SIREN 314953423)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 092 070 €
N/C
N/C
N/C
2 089 693 €
N/C
N/C
Net income
52 275 €
-157 164 €
-94 100 €
-143 289 €
-2 569 €
-35 546 €
11 510 €
58 953 €
51 873 €
EBITDA
N/C
N/C
-92 055 €
N/C
N/C
N/C
24 704 €
N/C
N/C
Net margin
N/C
N/C
-8.6%
N/C
N/C
N/C
0.6%
N/C
N/C
Revenue and income statement
In 2024, DENTELLES MICHEL STORME generates positive net income of 52 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 52 k€ -> 52 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 275 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.37%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.602%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DENTELLES MICHEL STORME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.076
8.317
6.728
5.164
22.196
13.219
11.8
9.981
0.37
Financial autonomy
76.316
68.611
69.797
77.523
68.978
74.398
70.262
69.39
72.602
Repayment capacity
None
None
1.554
None
None
None
-0.833
None
None
Cash flow / Revenue
None%
None%
2.359%
None%
None%
None%
-11.325%
None%
None%
Sector positioning
Debt ratio
0.372024
2022
2023
2024
Q1: 0.05
Med: 8.7
Q3: 38.51
Good-14 pts over 3 years
In 2024, the debt ratio of DENTELLES MICHEL STORME (0.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.6%2024
2022
2023
2024
Q1: 21.19%
Med: 52.91%
Q3: 71.42%
Excellent
In 2024, the financial autonomy of DENTELLES MICHEL STORME (72.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.83 years2022
2022
Q1: 0.0 years
Med: 0.09 years
Q3: 1.75 years
Excellent
In 2022, the repayment capacity of DENTELLES MICHEL STORME (-0.83) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 343.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
343.454
Liquidity indicators evolution DENTELLES MICHEL STORME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
394.301
345.581
348.661
469.598
564.672
565.521
424.39
383.494
343.454
Interest coverage
None
None
2.874
None
None
None
-1.375
None
None
Sector positioning
Liquidity ratio
343.452024
2022
2023
2024
Q1: 175.37
Med: 277.82
Q3: 505.1
Good-16 pts over 3 years
In 2024, the liquidity ratio of DENTELLES MICHEL STORME (343.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1.38x2022
2022
Q1: 0.0x
Med: 0.07x
Q3: 2.96x
Watch
In 2022, the interest coverage of DENTELLES MICHEL STORME (-1.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DENTELLES MICHEL STORME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
1 239 125 €
0 €
0 €
0 €
979 914 €
0 €
0 €
Inventory turnover (days)
0
0
139
0
0
0
284
0
0
Customer payment term (days)
0
0
66
0
0
0
48
0
0
Supplier payment term (days)
0
0
95
0
0
0
108
0
0
Positioning of DENTELLES MICHEL STORME in its sector
Comparison with sector Fabrication d'autres textiles n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 47 755€ to 454 914€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
47k€190k€454k€
190 730 €Range: 47 755€ - 454 914€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres textiles n.c.a.)
Compare DENTELLES MICHEL STORME with other companies in the same sector:
Frequently asked questions about DENTELLES MICHEL STORME
What is the revenue of DENTELLES MICHEL STORME ?
The revenue of DENTELLES MICHEL STORME in 2022 is 1.1 M€.
Is DENTELLES MICHEL STORME profitable?
Yes, DENTELLES MICHEL STORME generated a net profit of 52 k€ in 2024.
Where is the headquarters of DENTELLES MICHEL STORME ?
The headquarters of DENTELLES MICHEL STORME is located in CALAIS (62100), in the department Pas-de-Calais.
Where to find the tax return of DENTELLES MICHEL STORME ?
The tax return of DENTELLES MICHEL STORME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DENTELLES MICHEL STORME operate?
DENTELLES MICHEL STORME operates in the sector Fabrication d'autres textiles n.c.a. (NAF code 13.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart