Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1967-01-01 (59 years)Status: ActiveBusiness sector: Fabrication d'autres textiles n.c.a.Location: CAUDRY (59540), Nord
DENTELLE SOPHIE HALLETTE : revenue, balance sheet and financial ratios
DENTELLE SOPHIE HALLETTE is a French company
founded 59 years ago,
specialized in the sector Fabrication d'autres textiles n.c.a..
Based in CAUDRY (59540),
this company of category PME
shows in 2025 a revenue of 16.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DENTELLE SOPHIE HALLETTE (SIREN 672029725)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
16 317 140 €
15 555 456 €
17 176 447 €
14 484 264 €
10 456 614 €
12 676 336 €
17 740 235 €
19 811 247 €
22 107 130 €
Net income
438 805 €
-590 427 €
-662 870 €
-896 591 €
-2 707 807 €
-3 385 452 €
-974 506 €
-48 646 €
-523 980 €
EBITDA
500 772 €
-855 024 €
-1 101 801 €
-1 589 061 €
-1 634 162 €
-2 664 740 €
-1 144 786 €
60 249 €
-1 349 566 €
Net margin
2.7%
-3.8%
-3.9%
-6.2%
-25.9%
-26.7%
-5.5%
-0.2%
-2.4%
Revenue and income statement
In 2025, DENTELLE SOPHIE HALLETTE achieves revenue of 16.3 M€. Activity remains stable over the period (CAGR: -3.7%). Vs 2024: +5%. After deducting consumption (1.2 M€), gross margin stands at 15.1 M€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 501 k€, representing 3.1% of revenue. Positive scissor effect: EBITDA margin improves by +8.6 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 439 k€, i.e. 2.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
16 317 140 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 142 842 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
500 772 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
362 668 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
438 805 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 97%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 5.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
96.8%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.333%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.559%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.161
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DENTELLE SOPHIE HALLETTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
33.077
19.906
21.506
153.504
365.165
656.015
1542.002
147.732
96.8
Financial autonomy
51.277
52.508
49.483
30.903
14.208
8.37
4.293
29.271
37.333
Repayment capacity
23.551
1.918
2.999
-2.996
-4.608
-12.053
-18.022
-8.163
6.161
Cash flow / Revenue
0.602%
4.935%
3.412%
-20.454%
-16.379%
-5.449%
-3.921%
-5.903%
5.559%
Sector positioning
Debt ratio
96.82025
2023
2024
2025
Q1: 0.0
Med: 2.92
Q3: 24.69
Watch-21 pts over 3 years
In 2025, the debt ratio of DENTELLE SOPHIE HALLETTE (96.80) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
37.33%2025
2023
2024
2025
Q1: 23.17%
Med: 64.74%
Q3: 77.11%
Average+9 pts over 3 years
In 2025, the financial autonomy of DENTELLE SOPHIE HALLETTE (37.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.16 years2025
2023
2024
2025
Q1: -0.73 years
Med: 0.0 years
Q3: 1.06 years
Watch+89 pts over 3 years
In 2025, the repayment capacity of DENTELLE SOPHIE HALLETTE (6.16) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 307.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 10.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
307.613
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
10.357
Liquidity indicators evolution DENTELLE SOPHIE HALLETTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
258.672
217.014
195.967
374.785
248.502
231.15
290.192
311.758
307.613
Interest coverage
-10.487
231.644
-9.249
-3.686
-9.4
-3.625
-9.688
-4.912
10.357
Sector positioning
Liquidity ratio
307.612025
2023
2024
2025
Q1: 221.51
Med: 344.02
Q3: 539.86
Average-10 pts over 3 years
In 2025, the liquidity ratio of DENTELLE SOPHIE HALLETTE (307.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
10.36x2025
2023
2024
2025
Q1: 0.0x
Med: 0.7x
Q3: 2.95x
Excellent+64 pts over 3 years
In 2025, the interest coverage of DENTELLE SOPHIE HALLETTE (10.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 76 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 86 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Inventory turnover is 331 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 224 days of revenue, i.e. 10.2 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 166 720 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
76 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
86 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
331 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
224 j
WCR and payment terms evolution DENTELLE SOPHIE HALLETTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
12 463 116 €
11 603 447 €
11 168 010 €
10 472 048 €
8 593 664 €
8 739 660 €
12 585 698 €
11 109 862 €
10 166 720 €
Inventory turnover (days)
223
283
320
450
544
379
334
362
331
Customer payment term (days)
69
42
46
52
66
78
68
74
76
Supplier payment term (days)
82
104
135
65
67
65
88
77
86
Positioning of DENTELLE SOPHIE HALLETTE in its sector
Comparison with sector Fabrication d'autres textiles n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 739 318€ to 3 007 730€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
739k€1245k€3007k€
1 245 681 €Range: 739 318€ - 3 007 730€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres textiles n.c.a.)
Compare DENTELLE SOPHIE HALLETTE with other companies in the same sector:
Frequently asked questions about DENTELLE SOPHIE HALLETTE
What is the revenue of DENTELLE SOPHIE HALLETTE ?
The revenue of DENTELLE SOPHIE HALLETTE in 2025 is 16.3 M€.
Is DENTELLE SOPHIE HALLETTE profitable?
Yes, DENTELLE SOPHIE HALLETTE generated a net profit of 439 k€ in 2025.
Where is the headquarters of DENTELLE SOPHIE HALLETTE ?
The headquarters of DENTELLE SOPHIE HALLETTE is located in CAUDRY (59540), in the department Nord.
Where to find the tax return of DENTELLE SOPHIE HALLETTE ?
The tax return of DENTELLE SOPHIE HALLETTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DENTELLE SOPHIE HALLETTE operate?
DENTELLE SOPHIE HALLETTE operates in the sector Fabrication d'autres textiles n.c.a. (NAF code 13.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart