Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-03-01 (20 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: COEX (85220), Vendee
DENTAL CAP OCEAN : revenue, balance sheet and financial ratios
DENTAL CAP OCEAN is a French company
founded 20 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in COEX (85220),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DENTAL CAP OCEAN (SIREN 488868118)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
2 382 735 €
2 210 742 €
1 779 749 €
1 863 641 €
2 072 029 €
2 128 015 €
Net income
99 360 €
74 315 €
140 089 €
219 846 €
183 836 €
77 291 €
12 694 €
117 172 €
140 220 €
EBITDA
N/C
N/C
N/C
337 476 €
280 877 €
126 785 €
50 615 €
179 389 €
238 739 €
Net margin
N/C
N/C
N/C
9.2%
8.3%
4.3%
0.7%
5.7%
6.6%
Revenue and income statement
In 2025, DENTAL CAP OCEAN generates positive net income of 99 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 140 k€ -> 99 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
99 360 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.736%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.745%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
8.857
8.658
70.065
124.631
112.435
84.346
68.509
40.175
7.736
Financial autonomy
68.377
64.995
42.076
34.095
34.257
39.751
40.457
48.148
62.745
Repayment capacity
0.261
0.281
3.382
4.063
1.976
1.361
None
None
None
Cash flow / Revenue
9.73%
8.12%
3.202%
6.296%
9.394%
11.218%
None%
None%
None%
Sector positioning
Debt ratio
7.742025
2023
2024
2025
Q1: 5.49
Med: 17.07
Q3: 41.92
Good-45 pts over 3 years
In 2025, the debt ratio of DENTAL CAP OCEAN (7.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.74%2025
2023
2024
2025
Q1: 36.67%
Med: 56.53%
Q3: 69.09%
Good+20 pts over 3 years
In 2025, the financial autonomy of DENTAL CAP OCEAN (62.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 247.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
247.871
Liquidity indicators evolution DENTAL CAP OCEAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
318.742
286.012
293.101
378.1
289.716
275.152
217.081
221.346
247.871
Interest coverage
0.108
0.154
0.324
0.686
0.726
0.719
None
None
None
Sector positioning
Liquidity ratio
247.872025
2023
2024
2025
Q1: 181.98
Med: 251.18
Q3: 365.98
Average+9 pts over 3 years
In 2025, the liquidity ratio of DENTAL CAP OCEAN (247.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DENTAL CAP OCEAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
33 197 €
20 472 €
17 891 €
-29 704 €
-77 730 €
-20 801 €
0 €
0 €
0 €
Inventory turnover (days)
5
4
3
3
4
5
0
0
0
Customer payment term (days)
21
22
16
21
18
19
0
0
0
Supplier payment term (days)
17
22
23
26
13
24
0
0
0
Positioning of DENTAL CAP OCEAN in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of DENTAL CAP OCEAN is estimated at
302 618 €
(range 70 324€ - 596 750€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
57 tx
70k€302k€596k€
302 618 €Range: 70 324€ - 596 750€
NAF 5 all-time
Valuation method used
Net Income Multiple
99 360 €
×
3.0x
=302 619 €
Range: 70 325€ - 596 751€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare DENTAL CAP OCEAN with other companies in the same sector:
The revenue of DENTAL CAP OCEAN in 2022 is 2.4 M€.
Is DENTAL CAP OCEAN profitable?
Yes, DENTAL CAP OCEAN generated a net profit of 99 k€ in 2025.
Where is the headquarters of DENTAL CAP OCEAN ?
The headquarters of DENTAL CAP OCEAN is located in COEX (85220), in the department Vendee.
Where to find the tax return of DENTAL CAP OCEAN ?
The tax return of DENTAL CAP OCEAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DENTAL CAP OCEAN operate?
DENTAL CAP OCEAN operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart