Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DENIS LEGRAS CONDITIONNEMENT : revenue, balance sheet and financial ratios
DENIS LEGRAS CONDITIONNEMENT is a French company
founded 23 years ago,
specialized in the sector Activités de conditionnement.
Based in VALERGUES (34130),
this company of category PME
shows in 2024 a net income positive of 200 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DENIS LEGRAS CONDITIONNEMENT (SIREN 444236368)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
200 432 €
266 323 €
402 684 €
48 162 €
71 643 €
207 100 €
175 702 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, DENIS LEGRAS CONDITIONNEMENT generates positive net income of 200 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 176 k€ -> 200 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
200 432 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 160%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
159.819%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.423%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
69.04
40.048
102.032
253.038
115.851
201.937
159.819
Financial autonomy
49.578
60.918
43.33
25.065
40.96
30.146
35.423
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
159.822024
2022
2023
2024
Q1: 0.0
Med: 15.98
Q3: 81.99
Watch
In 2024, the debt ratio of DENIS LEGRAS CONDITIONNEMENT (159.82) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
35.42%2024
2022
2023
2024
Q1: 12.58%
Med: 32.91%
Q3: 57.03%
Good
In 2024, the financial autonomy of DENIS LEGRAS CONDITIONNEMENT (35.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 495.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
455.798
511.711
427.939
326.558
489.722
411.344
495.085
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
495.082024
2022
2023
2024
Q1: 121.0
Med: 186.75
Q3: 316.6
Excellent
In 2024, the liquidity ratio of DENIS LEGRAS CONDITIONNEMENT (495.08) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of DENIS LEGRAS CONDITIONNEMENT in its sector
Comparison with sector Activités de conditionnement
Valuation estimate
Based on 158 transactions of similar company sales
(all years),
the value of DENIS LEGRAS CONDITIONNEMENT is estimated at
656 241 €
(range 175 745€ - 1 591 956€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
158 transactions
175k€656k€1591k€
656 241 €Range: 175 745€ - 1 591 956€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
200 432 €
×
3.3x
=656 242 €
Range: 175 746€ - 1 591 956€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de conditionnement)
Compare DENIS LEGRAS CONDITIONNEMENT with other companies in the same sector:
Frequently asked questions about DENIS LEGRAS CONDITIONNEMENT
What is the revenue of DENIS LEGRAS CONDITIONNEMENT ?
The revenue of DENIS LEGRAS CONDITIONNEMENT is not publicly disclosed (confidential accounts filed with INPI).
Is DENIS LEGRAS CONDITIONNEMENT profitable?
Yes, DENIS LEGRAS CONDITIONNEMENT generated a net profit of 200 k€ in 2024.
Where is the headquarters of DENIS LEGRAS CONDITIONNEMENT ?
The headquarters of DENIS LEGRAS CONDITIONNEMENT is located in VALERGUES (34130), in the department Herault.
Where to find the tax return of DENIS LEGRAS CONDITIONNEMENT ?
The tax return of DENIS LEGRAS CONDITIONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DENIS LEGRAS CONDITIONNEMENT operate?
DENIS LEGRAS CONDITIONNEMENT operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart