Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1959-01-01 (67 years)Status: ActiveBusiness sector: Commerces de détail de charbons et combustiblesLocation: DIGNE-LES-BAINS (04000), Alpes-de-Haute-Provence
DENIER ENERGIES : revenue, balance sheet and financial ratios
DENIER ENERGIES is a French company
founded 67 years ago,
specialized in the sector Commerces de détail de charbons et combustibles.
Based in DIGNE-LES-BAINS (04000),
this company of category PME
shows in 2018 a revenue of 5.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DENIER ENERGIES (SIREN 005950159)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
5 758 843 €
5 282 417 €
4 460 423 €
Net income
170 743 €
65 174 €
152 041 €
63 128 €
87 028 €
109 225 €
94 494 €
83 107 €
94 986 €
143 339 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
74 562 €
127 333 €
166 259 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.4%
1.8%
3.2%
Revenue and income statement
In 2025, DENIER ENERGIES generates positive net income of 171 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 143 k€ -> 171 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
170 743 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.817%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.426%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.036
2.314
2.198
4.614
0.0
22.058
29.964
42.811
32.817
Financial autonomy
89.428
88.383
85.531
69.481
68.58
20.96
19.824
25.906
23.019
24.426
Repayment capacity
0.0
0.006
0.811
None
None
None
None
None
None
None
Cash flow / Revenue
2.376%
1.468%
0.654%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
32.822025
2023
2024
2025
Q1: 4.54
Med: 22.2
Q3: 50.85
Average
In 2025, the debt ratio of DENIER ENERGIES (32.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.43%2025
2023
2024
2025
Q1: 32.57%
Med: 49.49%
Q3: 63.13%
Watch
In 2025, the financial autonomy of DENIER ENERGIES (24.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 138.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
138.847
Liquidity indicators evolution DENIER ENERGIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1530.542
1263.807
1183.767
367.344
377.45
134.048
134.939
145.772
134.37
138.847
Interest coverage
0.0
0.0
0.0
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
138.852025
2023
2024
2025
Q1: 161.86
Med: 207.47
Q3: 344.85
Watch
In 2025, the liquidity ratio of DENIER ENERGIES (138.85) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DENIER ENERGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
511 209 €
674 195 €
637 101 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
8
7
0
0
0
0
0
0
0
Customer payment term (days)
33
34
31
0
0
0
0
0
0
0
Supplier payment term (days)
2
3
2
0
0
0
0
0
0
0
Positioning of DENIER ENERGIES in its sector
Comparison with sector Commerces de détail de charbons et combustibles
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of DENIER ENERGIES is estimated at
632 333 €
(range 238 905€ - 931 572€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
238k€632k€931k€
632 333 €Range: 238 905€ - 931 572€
NAF 5 année 2025
Valuation method used
Net Income Multiple
170 743 €
×
3.7x
=632 334 €
Range: 238 905€ - 931 572€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail de charbons et combustibles)
Compare DENIER ENERGIES with other companies in the same sector:
Yes, DENIER ENERGIES generated a net profit of 171 k€ in 2025.
Where is the headquarters of DENIER ENERGIES ?
The headquarters of DENIER ENERGIES is located in DIGNE-LES-BAINS (04000), in the department Alpes-de-Haute-Provence.
Where to find the tax return of DENIER ENERGIES ?
The tax return of DENIER ENERGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DENIER ENERGIES operate?
DENIER ENERGIES operates in the sector Commerces de détail de charbons et combustibles (NAF code 47.78B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart