DEMEURES ET PATRIMOINE IMMOBILIER : revenue, balance sheet and financial ratios
DEMEURES ET PATRIMOINE IMMOBILIER is a French company
founded 32 years ago,
specialized in the sector Promotion immobilière de logements.
Based in PANAZOL (87350),
this company of category PME
shows in 2020 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEMEURES ET PATRIMOINE IMMOBILIER (SIREN 394708234)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 054 866 €
2 806 349 €
1 436 078 €
875 316 €
637 383 €
Net income
40 478 €
35 521 €
39 462 €
40 469 €
64 524 €
50 983 €
48 423 €
40 601 €
EBITDA
N/C
N/C
N/C
53 322 €
76 877 €
62 864 €
62 091 €
52 982 €
Net margin
N/C
N/C
N/C
2.0%
2.3%
3.6%
5.5%
6.4%
Revenue and income statement
In 2024, DEMEURES ET PATRIMOINE IMMOBILIER generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 41 k€ -> 40 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 478 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.199%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.523%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DEMEURES ET PATRIMOINE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.0
0.0
5.891
10.186
28.547
17.961
17.384
15.199
Financial autonomy
45.569
41.301
24.887
22.407
24.225
34.002
33.667
41.523
Repayment capacity
0.0
0.0
0.175
0.315
1.354
None
None
None
Cash flow / Revenue
6.907%
5.73%
3.624%
2.18%
2.169%
None%
None%
None%
Sector positioning
Debt ratio
15.22024
2021
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average
In 2024, the debt ratio of DEMEURES ET PATRIMOINE IM... (15.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.52%2024
2021
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Good+8 pts over 3 years
In 2024, the financial autonomy of DEMEURES ET PATRIMOINE IM... (41.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.653
Liquidity indicators evolution DEMEURES ET PATRIMOINE IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
173.558
165.307
131.569
128.717
141.185
162.813
160.616
177.653
Interest coverage
0.0
0.0
0.003
0.199
1.228
None
None
None
Sector positioning
Liquidity ratio
177.652024
2021
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Average
In 2024, the liquidity ratio of DEMEURES ET PATRIMOINE IM... (177.65) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DEMEURES ET PATRIMOINE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
54 802 €
47 101 €
238 992 €
297 894 €
426 159 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
41
27
51
30
67
0
0
0
Supplier payment term (days)
54
59
94
63
75
0
0
0
Positioning of DEMEURES ET PATRIMOINE IMMOBILIER in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of DEMEURES ET PATRIMOINE IMMOBILIER is estimated at
95 062 €
(range 29 530€ - 261 555€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
29k€95k€261k€
95 062 €Range: 29 530€ - 261 555€
NAF 5 all-time
Valuation method used
Net Income Multiple
40 478 €
×
2.3x
=95 063 €
Range: 29 530€ - 261 555€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare DEMEURES ET PATRIMOINE IMMOBILIER with other companies in the same sector:
Frequently asked questions about DEMEURES ET PATRIMOINE IMMOBILIER
What is the revenue of DEMEURES ET PATRIMOINE IMMOBILIER ?
The revenue of DEMEURES ET PATRIMOINE IMMOBILIER in 2020 is 2.1 M€.
Is DEMEURES ET PATRIMOINE IMMOBILIER profitable?
Yes, DEMEURES ET PATRIMOINE IMMOBILIER generated a net profit of 40 k€ in 2024.
Where is the headquarters of DEMEURES ET PATRIMOINE IMMOBILIER ?
The headquarters of DEMEURES ET PATRIMOINE IMMOBILIER is located in PANAZOL (87350), in the department Haute-Vienne.
Where to find the tax return of DEMEURES ET PATRIMOINE IMMOBILIER ?
The tax return of DEMEURES ET PATRIMOINE IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEMEURES ET PATRIMOINE IMMOBILIER operate?
DEMEURES ET PATRIMOINE IMMOBILIER operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart