DEMENAGEMENTS MESNAGER : revenue, balance sheet and financial ratios

DEMENAGEMENTS MESNAGER is a French company founded 56 years ago, specialized in the sector Transports routiers de fret interurbains. Based in CHATEAUROUX (36000), this company of category ETI shows in 2022 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DEMENAGEMENTS MESNAGER (SIREN 817020399)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 482 706 € 1 434 867 € 1 195 333 € 1 170 897 € 1 120 218 € 991 421 € 983 308 €
Net income 134 969 € 68 580 € 144 505 € 158 947 € 74 953 € 76 290 € 49 570 € 51 017 € 64 179 €
EBITDA N/C N/C 234 921 € 253 912 € 107 896 € 125 688 € 85 443 € 72 961 € 88 648 €
Net margin N/C N/C 9.7% 11.1% 6.3% 6.5% 4.4% 5.1% 6.5%

Revenue and income statement

In 2024, DEMENAGEMENTS MESNAGER generates positive net income of 135 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 64 k€ -> 135 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

134 969 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

36.865%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

53.942%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

9.5%

Solvency indicators evolution
DEMENAGEMENTS MESNAGER

Sector positioning

Debt ratio
36.87 2024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average +28 pts over 3 years

In 2024, the debt ratio of DEMENAGEMENTS MESNAGER (36.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
53.94% 2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Excellent

In 2024, the financial autonomy of DEMENAGEMENTS MESNAGER (53.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2022
2022
Q1: 0.0 years
Med: 0.26 years
Q3: 2.26 years
Excellent

In 2022, the repayment capacity of DEMENAGEMENTS MESNAGER (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 191.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

191.695

Liquidity indicators evolution
DEMENAGEMENTS MESNAGER

Sector positioning

Liquidity ratio
191.69 2024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Good -14 pts over 3 years

In 2024, the liquidity ratio of DEMENAGEMENTS MESNAGER (191.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.53x 2022
2022
Q1: 0.0x
Med: 0.18x
Q3: 2.3x
Good

In 2022, the interest coverage of DEMENAGEMENTS MESNAGER (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DEMENAGEMENTS MESNAGER

Positioning of DEMENAGEMENTS MESNAGER in its sector

Comparison with sector Transports routiers de fret interurbains

Valuation estimate

Based on 71 transactions of similar company sales in 2024, the value of DEMENAGEMENTS MESNAGER is estimated at 456 386 € (range 59 214€ - 1 245 913€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
71 tx
59k€ 456k€ 1245k€
456 386 € Range: 59 214€ - 1 245 913€
NAF 5 année 2024

Valuation method used

Net Income Multiple
134 969 € × 3.4x = 456 386 €
Range: 59 214€ - 1 245 913€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers de fret interurbains)

Compare DEMENAGEMENTS MESNAGER with other companies in the same sector:

Voir toutes les statistiques du secteur Transports routiers de fret interurbains

Frequently asked questions about DEMENAGEMENTS MESNAGER

What is the revenue of DEMENAGEMENTS MESNAGER ?

The revenue of DEMENAGEMENTS MESNAGER in 2022 is 1.5 M€.

Is DEMENAGEMENTS MESNAGER profitable?

Yes, DEMENAGEMENTS MESNAGER generated a net profit of 135 k€ in 2024.

Where is the headquarters of DEMENAGEMENTS MESNAGER ?

The headquarters of DEMENAGEMENTS MESNAGER is located in CHATEAUROUX (36000), in the department Indre.

Where to find the tax return of DEMENAGEMENTS MESNAGER ?

The tax return of DEMENAGEMENTS MESNAGER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DEMENAGEMENTS MESNAGER operate?

DEMENAGEMENTS MESNAGER operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.