DEMENAGEMENTS LAMOTHE : revenue, balance sheet and financial ratios

DEMENAGEMENTS LAMOTHE is a French company founded 36 years ago, specialized in the sector Transports routiers de fret de proximité. Based in BOULAZAC ISLE MANOIRE (24330), this company of category PME shows in 2022 a revenue of 781 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DEMENAGEMENTS LAMOTHE (SIREN 353326952)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 780 949 € 807 546 € 751 989 € 693 049 € 569 726 € 509 156 € 482 614 €
Net income 70 327 € 47 170 € 84 308 € 17 094 € 11 747 € 19 670 € 26 810 € 17 894 €
EBITDA N/C 84 859 € 163 716 € 66 568 € 38 811 € 29 814 € 44 848 € 49 577 €
Net margin N/C 6.0% 10.4% 2.3% 1.7% 3.5% 5.3% 3.7%

Revenue and income statement

In 2023, DEMENAGEMENTS LAMOTHE generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 18 k€ -> 70 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

70 327 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

23.237%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

61.44%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.7%

Solvency indicators evolution
DEMENAGEMENTS LAMOTHE

Sector positioning

Debt ratio
23.24 2023
2021
2022
2023
Q1: 1.5
Med: 28.16
Q3: 91.33
Good +6 pts over 3 years

In 2023, the debt ratio of DEMENAGEMENTS LAMOTHE (23.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
61.44% 2023
2021
2022
2023
Q1: 12.41%
Med: 31.01%
Q3: 50.4%
Excellent

In 2023, the financial autonomy of DEMENAGEMENTS LAMOTHE (61.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.24 years 2022
2021
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.77 years
Average +10 pts over 2 years

In 2022, the repayment capacity of DEMENAGEMENTS LAMOTHE (1.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 262.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

262.018

Liquidity indicators evolution
DEMENAGEMENTS LAMOTHE

Sector positioning

Liquidity ratio
262.02 2023
2021
2022
2023
Q1: 119.95
Med: 170.24
Q3: 259.15
Excellent +12 pts over 3 years

In 2023, the liquidity ratio of DEMENAGEMENTS LAMOTHE (262.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.51x 2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Good

In 2022, the interest coverage of DEMENAGEMENTS LAMOTHE (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DEMENAGEMENTS LAMOTHE

Positioning of DEMENAGEMENTS LAMOTHE in its sector

Comparison with sector Transports routiers de fret de proximité

Valuation estimate

Based on 53 transactions of similar company sales in 2023, the value of DEMENAGEMENTS LAMOTHE is estimated at 117 685 € (range 52 557€ - 534 864€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
53 tx
52k€ 117k€ 534k€
117 685 € Range: 52 557€ - 534 864€
NAF 5 année 2023

Valuation method used

Net Income Multiple
70 327 € × 1.7x = 117 685 €
Range: 52 557€ - 534 865€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers de fret de proximité)

Compare DEMENAGEMENTS LAMOTHE with other companies in the same sector:

Voir toutes les statistiques du secteur Transports routiers de fret de proximité

Frequently asked questions about DEMENAGEMENTS LAMOTHE

What is the revenue of DEMENAGEMENTS LAMOTHE ?

The revenue of DEMENAGEMENTS LAMOTHE in 2022 is 781 k€.

Is DEMENAGEMENTS LAMOTHE profitable?

Yes, DEMENAGEMENTS LAMOTHE generated a net profit of 70 k€ in 2023.

Where is the headquarters of DEMENAGEMENTS LAMOTHE ?

The headquarters of DEMENAGEMENTS LAMOTHE is located in BOULAZAC ISLE MANOIRE (24330), in the department Dordogne.

Where to find the tax return of DEMENAGEMENTS LAMOTHE ?

The tax return of DEMENAGEMENTS LAMOTHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DEMENAGEMENTS LAMOTHE operate?

DEMENAGEMENTS LAMOTHE operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.