Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-04-01 (41 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: VARS (16330), Charente
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DEMENAGEMENTS DELAGE : revenue, balance sheet and financial ratios
DEMENAGEMENTS DELAGE is a French company
founded 41 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in VARS (16330),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEMENAGEMENTS DELAGE (SIREN 332426543)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 305 817 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-50 057 €
-16 195 €
-29 169 €
40 932 €
122 938 €
-71 859 €
20 911 €
1 199 €
-140 852 €
EBITDA
N/C
N/C
-77 446 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
-1.3%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, DEMENAGEMENTS DELAGE records a net loss of 50 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-50 057 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 121%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
121.406%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.089%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
19.281
73.931
48.343
104.329
205.564
10.149
68.069
60.928
121.406
Financial autonomy
12.758
10.815
14.594
8.804
16.029
26.08
21.656
22.821
18.089
Repayment capacity
None
None
None
None
None
None
-1.645
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
-3.465%
None%
None%
Sector positioning
Debt ratio
121.412024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Average+12 pts over 3 years
In 2024, the debt ratio of DEMENAGEMENTS DELAGE (121.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.09%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Average-7 pts over 3 years
In 2024, the financial autonomy of DEMENAGEMENTS DELAGE (18.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.65 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.77 years
Excellent
In 2022, the repayment capacity of DEMENAGEMENTS DELAGE (-1.65) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 133.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
122.573
111.61
110.814
102.95
186.483
127.075
120.098
119.63
133.403
Interest coverage
None
None
None
None
None
None
-0.44
None
None
Sector positioning
Liquidity ratio
133.42024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Average+9 pts over 3 years
In 2024, the liquidity ratio of DEMENAGEMENTS DELAGE (133.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.44x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Average
In 2022, the interest coverage of DEMENAGEMENTS DELAGE (-0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DEMENAGEMENTS DELAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
177 363 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
13
0
0
Customer payment term (days)
0
0
0
0
0
0
41
0
0
Supplier payment term (days)
0
0
0
0
0
0
52
0
0
Positioning of DEMENAGEMENTS DELAGE in its sector
Comparison with sector Transports routiers de fret de proximité
Similar companies (Transports routiers de fret de proximité)
Compare DEMENAGEMENTS DELAGE with other companies in the same sector:
Frequently asked questions about DEMENAGEMENTS DELAGE
What is the revenue of DEMENAGEMENTS DELAGE ?
The revenue of DEMENAGEMENTS DELAGE in 2022 is 2.3 M€.
Is DEMENAGEMENTS DELAGE profitable?
DEMENAGEMENTS DELAGE recorded a net loss in 2024.
Where is the headquarters of DEMENAGEMENTS DELAGE ?
The headquarters of DEMENAGEMENTS DELAGE is located in VARS (16330), in the department Charente.
Where to find the tax return of DEMENAGEMENTS DELAGE ?
The tax return of DEMENAGEMENTS DELAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEMENAGEMENTS DELAGE operate?
DEMENAGEMENTS DELAGE operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart