DEMATHIEU BARD BATIMENT SUD-EST is a French company
founded 29 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in VILLEURBANNE (69100),
this company of category ETI
shows in 2024 a revenue of 110.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEMATHIEU BARD BATIMENT SUD-EST (SIREN 409714474)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
110 006 329 €
101 816 298 €
101 927 642 €
109 302 400 €
61 478 032 €
57 434 537 €
52 547 301 €
51 237 558 €
57 052 446 €
Net income
-998 032 €
556 763 €
1 342 224 €
2 064 002 €
1 464 693 €
1 202 819 €
1 270 197 €
1 158 460 €
1 077 350 €
EBITDA
-1 513 310 €
242 838 €
2 211 367 €
4 697 557 €
1 876 267 €
2 000 847 €
2 059 786 €
479 378 €
1 072 853 €
Net margin
-0.9%
0.5%
1.3%
1.9%
2.4%
2.1%
2.4%
2.3%
1.9%
Revenue and income statement
In 2024, DEMATHIEU BARD BATIMENT SUD-EST achieves revenue of 110.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.6%. Vs 2023: +8%. After deducting consumption (5.1 M€), gross margin stands at 104.9 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.5 M€, representing -1.4% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -998 k€ (-0.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
110 006 329 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
104 889 003 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 513 310 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 934 812 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-998 032 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 1.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.026%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.088%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.009
0.0
2.776
2.981
0.315
0.006
0.0
Financial autonomy
14.52
13.396
14.265
10.926
12.431
8.757
10.203
8.656
6.026
Repayment capacity
0.0
0.0
0.0
0.0
0.144
0.052
0.0
0.0
0.0
Cash flow / Revenue
0.86%
-0.407%
2.418%
2.081%
1.524%
2.782%
1.387%
0.362%
1.088%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Excellent
In 2024, the debt ratio of DEMATHIEU BARD BATIMENT S... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
6.03%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average-7 pts over 3 years
In 2024, the financial autonomy of DEMATHIEU BARD BATIMENT S... (6.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Excellent
In 2024, the repayment capacity of DEMATHIEU BARD BATIMENT S... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
123.625
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
149.565
136.41
143.586
138.47
132.07
136.559
125.25
120.355
123.625
Interest coverage
0.112
0.174
0.175
0.006
0.314
0.221
1.059
19.232
-8.613
Sector positioning
Liquidity ratio
123.622024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Watch
In 2024, the liquidity ratio of DEMATHIEU BARD BATIMENT S... (123.62) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-8.61x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Average-37 pts over 3 years
In 2024, the interest coverage of DEMATHIEU BARD BATIMENT S... (-8.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 95 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 86 days. The company must finance 9 days of gap between collections and payments. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 35 days of revenue, i.e. 10.7 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 650 813 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
95 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
86 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
35 j
WCR and payment terms evolution DEMATHIEU BARD BATIMENT SUD-EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
12 978 290 €
15 457 346 €
13 799 972 €
12 973 888 €
14 735 055 €
15 491 429 €
14 156 730 €
15 405 824 €
10 650 813 €
Inventory turnover (days)
1
2
2
3
3
4
1
1
1
Customer payment term (days)
62
89
62
76
77
69
82
105
95
Supplier payment term (days)
59
92
93
89
100
79
82
100
86
Positioning of DEMATHIEU BARD BATIMENT SUD-EST in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of DEMATHIEU BARD BATIMENT SUD-EST is estimated at
12 104 685 €
(range 8 423 986€ - 47 460 299€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
8423k€12104k€47460k€
12 104 685 €Range: 8 423 986€ - 47 460 299€
NAF 5 all-time
Valuation method used
Revenue Multiple
110 006 329 €
×
0.11x
=12 104 686 €
Range: 8 423 987€ - 47 460 299€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare DEMATHIEU BARD BATIMENT SUD-EST with other companies in the same sector:
Frequently asked questions about DEMATHIEU BARD BATIMENT SUD-EST
What is the revenue of DEMATHIEU BARD BATIMENT SUD-EST ?
The revenue of DEMATHIEU BARD BATIMENT SUD-EST in 2024 is 110.0 M€.
Is DEMATHIEU BARD BATIMENT SUD-EST profitable?
DEMATHIEU BARD BATIMENT SUD-EST recorded a net loss in 2024.
Where is the headquarters of DEMATHIEU BARD BATIMENT SUD-EST ?
The headquarters of DEMATHIEU BARD BATIMENT SUD-EST is located in VILLEURBANNE (69100), in the department Rhone.
Where to find the tax return of DEMATHIEU BARD BATIMENT SUD-EST ?
The tax return of DEMATHIEU BARD BATIMENT SUD-EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEMATHIEU BARD BATIMENT SUD-EST operate?
DEMATHIEU BARD BATIMENT SUD-EST operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart