DEMANTELEMENT RECUPERATION INDUSTRIEL : revenue, balance sheet and financial ratios

DEMANTELEMENT RECUPERATION INDUSTRIEL is a French company founded 28 years ago, specialized in the sector Récupération de déchets triés. Based in CARPENTRAS (84200), this company of category PME shows in 2022 a revenue of 4.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DEMANTELEMENT RECUPERATION INDUSTRIEL (SIREN 413299801)
Indicator 2024 2023 2022 2021 2020 2019 2018 2016
Revenue N/C N/C 4 544 353 € N/C N/C 2 353 438 € 2 758 844 € 2 145 374 €
Net income 338 726 € 590 902 € 967 362 € 1 278 890 € 198 688 € 146 061 € 426 588 € 44 336 €
EBITDA N/C N/C 1 285 774 € N/C N/C 198 483 € 497 952 € 100 305 €
Net margin N/C N/C 21.3% N/C N/C 6.2% 15.5% 2.1%

Revenue and income statement

In 2024, DEMANTELEMENT RECUPERATION INDUSTRIEL generates positive net income of 339 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 44 k€ -> 339 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

338 726 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

93.321%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

11.9%

Solvency indicators evolution
DEMANTELEMENT RECUPERATION INDUSTRIEL

Sector positioning

Debt ratio
0.0 2024
2022
2023
2024
Q1: 0.9
Med: 20.2
Q3: 81.52
Excellent -7 pts over 3 years

In 2024, the debt ratio of DEMANTELEMENT RECUPERATIO... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
93.32% 2024
2022
2023
2024
Q1: 19.47%
Med: 41.89%
Q3: 64.94%
Excellent

In 2024, the financial autonomy of DEMANTELEMENT RECUPERATIO... (93.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.32 years 2022
2022
Q1: 0.0 years
Med: 0.47 years
Q3: 1.75 years
Good

In 2022, the repayment capacity of DEMANTELEMENT RECUPERATIO... (0.32) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1322.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1322.104

Liquidity indicators evolution
DEMANTELEMENT RECUPERATION INDUSTRIEL

Sector positioning

Liquidity ratio
1322.1 2024
2022
2023
2024
Q1: 132.55
Med: 203.13
Q3: 363.17
Excellent

In 2024, the liquidity ratio of DEMANTELEMENT RECUPERATIO... (1322.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.04x 2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.67x
Average

In 2022, the interest coverage of DEMANTELEMENT RECUPERATIO... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DEMANTELEMENT RECUPERATION INDUSTRIEL

Positioning of DEMANTELEMENT RECUPERATION INDUSTRIEL in its sector

Comparison with sector Récupération de déchets triés

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of DEMANTELEMENT RECUPERATION INDUSTRIEL is estimated at 603 459 € (range 109 086€ - 2 707 497€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
85 tx
109k€ 603k€ 2707k€
603 459 € Range: 109 086€ - 2 707 497€
NAF 5 all-time

Valuation method used

Net Income Multiple
338 726 € × 1.8x = 603 459 €
Range: 109 086€ - 2 707 498€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Récupération de déchets triés)

Compare DEMANTELEMENT RECUPERATION INDUSTRIEL with other companies in the same sector:

Voir toutes les statistiques du secteur Récupération de déchets triés

Frequently asked questions about DEMANTELEMENT RECUPERATION INDUSTRIEL

What is the revenue of DEMANTELEMENT RECUPERATION INDUSTRIEL ?

The revenue of DEMANTELEMENT RECUPERATION INDUSTRIEL in 2022 is 4.5 M€.

Is DEMANTELEMENT RECUPERATION INDUSTRIEL profitable?

Yes, DEMANTELEMENT RECUPERATION INDUSTRIEL generated a net profit of 339 k€ in 2024.

Where is the headquarters of DEMANTELEMENT RECUPERATION INDUSTRIEL ?

The headquarters of DEMANTELEMENT RECUPERATION INDUSTRIEL is located in CARPENTRAS (84200), in the department Vaucluse.

Where to find the tax return of DEMANTELEMENT RECUPERATION INDUSTRIEL ?

The tax return of DEMANTELEMENT RECUPERATION INDUSTRIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DEMANTELEMENT RECUPERATION INDUSTRIEL operate?

DEMANTELEMENT RECUPERATION INDUSTRIEL operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.