Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DEMAIN UN AUTRE JOUR : revenue, balance sheet and financial ratios
DEMAIN UN AUTRE JOUR is a French company
founded 17 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in TOULOUSE (31400),
this company of category PME
shows in 2015 a revenue of 403 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DEMAIN UN AUTRE JOUR (SIREN 504779216)
Indicator
2024
2023
2022
2021
2020
2018
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
403 006 €
Net income
322 412 €
143 446 €
112 682 €
132 642 €
51 384 €
162 555 €
-29 366 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
-92 467 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-7.3%
Revenue and income statement
In 2024, DEMAIN UN AUTRE JOUR generates positive net income of 322 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
322 412 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.034%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.868%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DEMAIN UN AUTRE JOUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2018
2020
2021
2022
2023
2024
Debt ratio
18.735
27.579
33.449
27.442
20.816
14.396
7.034
Financial autonomy
67.109
65.755
64.262
67.015
69.25
72.878
79.868
Repayment capacity
-8.174
None
None
None
None
None
None
Cash flow / Revenue
-2.855%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.032024
2022
2023
2024
Q1: 0.0
Med: 5.29
Q3: 44.39
Average-5 pts over 3 years
In 2024, the debt ratio of DEMAIN UN AUTRE JOUR (7.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
79.87%2024
2022
2023
2024
Q1: 11.65%
Med: 39.77%
Q3: 62.21%
Excellent
In 2024, the financial autonomy of DEMAIN UN AUTRE JOUR (79.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 376.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
376.547
Liquidity indicators evolution DEMAIN UN AUTRE JOUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2018
2020
2021
2022
2023
2024
Liquidity ratio
301.636
248.233
355.704
293.794
318.515
320.197
376.547
Interest coverage
-0.638
None
None
None
None
None
None
Sector positioning
Liquidity ratio
376.552024
2022
2023
2024
Q1: 146.39
Med: 243.79
Q3: 459.15
Good+7 pts over 3 years
In 2024, the liquidity ratio of DEMAIN UN AUTRE JOUR (376.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DEMAIN UN AUTRE JOUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2018
2020
2021
2022
2023
2024
Operating WCR
153 223 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
28
0
0
0
0
0
0
Customer payment term (days)
126
0
0
0
0
0
0
Supplier payment term (days)
51
0
0
0
0
0
0
Positioning of DEMAIN UN AUTRE JOUR in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of DEMAIN UN AUTRE JOUR is estimated at
391 882 €
(range 146 246€ - 1 299 407€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
146k€391k€1299k€
391 882 €Range: 146 246€ - 1 299 407€
NAF 5 all-time
Valuation method used
Net Income Multiple
322 412 €
×
1.2x
=391 882 €
Range: 146 247€ - 1 299 407€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare DEMAIN UN AUTRE JOUR with other companies in the same sector:
Frequently asked questions about DEMAIN UN AUTRE JOUR
What is the revenue of DEMAIN UN AUTRE JOUR ?
The revenue of DEMAIN UN AUTRE JOUR in 2015 is 403 k€.
Is DEMAIN UN AUTRE JOUR profitable?
Yes, DEMAIN UN AUTRE JOUR generated a net profit of 322 k€ in 2024.
Where is the headquarters of DEMAIN UN AUTRE JOUR ?
The headquarters of DEMAIN UN AUTRE JOUR is located in TOULOUSE (31400), in the department Haute-Garonne.
Where to find the tax return of DEMAIN UN AUTRE JOUR ?
The tax return of DEMAIN UN AUTRE JOUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEMAIN UN AUTRE JOUR operate?
DEMAIN UN AUTRE JOUR operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart