DEM ENER'J : revenue, balance sheet and financial ratios

DEM ENER'J is a French company founded 6 years ago, specialized in the sector Production de combustibles gazeux. Based in LOCQUELTAS (56390), this company of category PME shows in 2024 a revenue of 934 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DEM ENER'J (SIREN 878639046)
Indicator 2025 2024 2023
Revenue N/C 934 245 € 807 549 €
Net income 194 446 € 53 986 € 116 199 €
EBITDA N/C 267 438 € 315 087 €
Net margin N/C 5.8% 14.4%

Revenue and income statement

In 2025, DEM ENER'J generates positive net income of 194 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2025: 116 k€ -> 194 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

194 446 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 330%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

330.408%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

21.774%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

80.1%

Solvency indicators evolution
DEM ENER'J

Sector positioning

Debt ratio
330.41 2025
2023
2024
2025
Q1: 206.84
Med: 365.3
Q3: 636.67
Good -27 pts over 3 years

In 2025, the debt ratio of DEM ENER'J (330.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
21.77% 2025
2023
2024
2025
Q1: 12.02%
Med: 20.49%
Q3: 32.24%
Good +7 pts over 3 years

In 2025, the financial autonomy of DEM ENER'J (21.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
9.8 years 2024
2023
2024
Q1: -9.97 years
Med: 0.0 years
Q3: 6.24 years
Watch

In 2024, the repayment capacity of DEM ENER'J (9.80) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 259.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

259.662

Liquidity indicators evolution
DEM ENER'J

Sector positioning

Liquidity ratio
259.66 2025
2023
2024
2025
Q1: 0.0
Med: 209.76
Q3: 458.82
Good +18 pts over 3 years

In 2025, the liquidity ratio of DEM ENER'J (259.66) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
2.4x 2024
2023
2024
Q1: -188.87x
Med: 0.0x
Q3: 12.32x
Good

In 2024, the interest coverage of DEM ENER'J (2.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DEM ENER'J

Positioning of DEM ENER'J in its sector

Comparison with sector Production de combustibles gazeux

Valuation estimate

Based on 127 transactions of similar company sales (all years), the value of DEM ENER'J is estimated at 538 556 € (range 113 760€ - 1 961 502€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
127 transactions
113k€ 538k€ 1961k€
538 556 € Range: 113 760€ - 1 961 502€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
194 446 € × 2.8x = 538 557 €
Range: 113 760€ - 1 961 502€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production de combustibles gazeux)

Compare DEM ENER'J with other companies in the same sector:

Frequently asked questions about DEM ENER'J

What is the revenue of DEM ENER'J ?

The revenue of DEM ENER'J in 2024 is 934 k€.

Is DEM ENER'J profitable?

Yes, DEM ENER'J generated a net profit of 194 k€ in 2025.

Where is the headquarters of DEM ENER'J ?

The headquarters of DEM ENER'J is located in LOCQUELTAS (56390), in the department Morbihan.

Where to find the tax return of DEM ENER'J ?

The tax return of DEM ENER'J is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DEM ENER'J operate?

DEM ENER'J operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.