DELTOUR IMMOBILIER : revenue, balance sheet and financial ratios

DELTOUR IMMOBILIER is a French company founded 17 years ago, specialized in the sector Agences immobilières. Based in FAREMOUTIERS (77515), this company of category PME shows in 2020 a revenue of 590 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-11

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DELTOUR IMMOBILIER (SIREN 511679789)
Indicator 2022 2020 2019 2018 2017 2016
Revenue N/C 590 437 € 538 673 € 575 650 € 518 930 € 352 046 €
Net income 70 245 € 55 716 € 45 448 € 80 547 € 77 920 € 13 186 €
EBITDA N/C 86 841 € 61 510 € 109 135 € 122 827 € 21 789 €
Net margin N/C 9.4% 8.4% 14.0% 15.0% 3.7%

Revenue and income statement

In 2022, DELTOUR IMMOBILIER generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 13 k€ -> 70 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

70 245 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 92%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

91.577%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.254%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

56.8%

Solvency indicators evolution
DELTOUR IMMOBILIER

Sector positioning

Debt ratio
91.58 2022
2019
2020
2022
Q1: 0.02
Med: 16.09
Q3: 77.92
Average

In 2022, the debt ratio of DELTOUR IMMOBILIER (91.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
40.25% 2022
2019
2020
2022
Q1: 7.63%
Med: 32.86%
Q3: 61.88%
Good

In 2022, the financial autonomy of DELTOUR IMMOBILIER (40.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.89 years 2020
2019
2020
Q1: 0.0 years
Med: 0.03 years
Q3: 2.02 years
Average

In 2020, the repayment capacity of DELTOUR IMMOBILIER (1.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 331.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

331.219

Liquidity indicators evolution
DELTOUR IMMOBILIER

Sector positioning

Liquidity ratio
331.22 2022
2019
2020
2022
Q1: 112.57
Med: 195.09
Q3: 419.41
Good

In 2022, the liquidity ratio of DELTOUR IMMOBILIER (331.22) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.53x 2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.03x
Excellent

In 2020, the interest coverage of DELTOUR IMMOBILIER (1.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DELTOUR IMMOBILIER

Positioning of DELTOUR IMMOBILIER in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 98 transactions of similar company sales in 2022, the value of DELTOUR IMMOBILIER is estimated at 143 894 € (range 73 325€ - 347 334€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
98 tx
73k€ 143k€ 347k€
143 894 € Range: 73 325€ - 347 334€
NAF 5 année 2022

Valuation method used

Net Income Multiple
70 245 € × 2.0x = 143 894 €
Range: 73 326€ - 347 335€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare DELTOUR IMMOBILIER with other companies in the same sector:

Voir toutes les statistiques du secteur Agences immobilières

Frequently asked questions about DELTOUR IMMOBILIER

What is the revenue of DELTOUR IMMOBILIER ?

The revenue of DELTOUR IMMOBILIER in 2020 is 590 k€.

Is DELTOUR IMMOBILIER profitable?

Yes, DELTOUR IMMOBILIER generated a net profit of 70 k€ in 2022.

Where is the headquarters of DELTOUR IMMOBILIER ?

The headquarters of DELTOUR IMMOBILIER is located in FAREMOUTIERS (77515), in the department Seine-et-Marne.

Where to find the tax return of DELTOUR IMMOBILIER ?

The tax return of DELTOUR IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DELTOUR IMMOBILIER operate?

DELTOUR IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.