Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-11-01 (13 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: CHATEAUNEUF-LES-MARTIGUES (13220), Bouches-du-Rhone
DELT'AMIANTE : revenue, balance sheet and financial ratios
DELT'AMIANTE is a French company
founded 13 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in CHATEAUNEUF-LES-MARTIGUES (13220),
this company of category PME
shows in 2018 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DELT'AMIANTE (SIREN 788837268)
Indicator
2022
2021
2018
2017
2016
Revenue
N/C
N/C
3 247 504 €
2 704 454 €
2 912 913 €
Net income
-224 897 €
180 014 €
58 580 €
40 097 €
172 912 €
EBITDA
N/C
N/C
109 053 €
93 023 €
250 676 €
Net margin
N/C
N/C
1.8%
1.5%
5.9%
Revenue and income statement
In 2022, DELT'AMIANTE records a net loss of 225 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-224 897 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 396%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
396.435%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.957%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
Debt ratio
17.508
18.825
18.551
243.485
396.435
Financial autonomy
44.638
37.447
29.252
20.283
9.957
Repayment capacity
0.718
1.401
0.93
None
None
Cash flow / Revenue
4.783%
2.353%
2.594%
None%
None%
Sector positioning
Debt ratio
396.442022
2018
2021
2022
Q1: 1.11
Med: 22.23
Q3: 70.98
Average+22 pts over 3 years
In 2022, the debt ratio of DELT'AMIANTE (396.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.96%2022
2018
2021
2022
Q1: 9.3%
Med: 29.08%
Q3: 49.76%
Average-25 pts over 3 years
In 2022, the financial autonomy of DELT'AMIANTE (10.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.93 years2018
2018
Q1: 0.0 years
Med: 0.04 years
Q3: 0.92 years
Average
In 2018, the repayment capacity of DELT'AMIANTE (0.93) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.806
Liquidity indicators evolution DELT'AMIANTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
Liquidity ratio
190.411
158.648
135.39
260.373
165.806
Interest coverage
2.084
16.558
12.624
None
None
Sector positioning
Liquidity ratio
165.812022
2018
2021
2022
Q1: 132.98
Med: 187.97
Q3: 281.65
Average+10 pts over 3 years
In 2022, the liquidity ratio of DELT'AMIANTE (165.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
12.62x2018
2018
Q1: 0.0x
Med: 0.13x
Q3: 2.28x
Excellent
In 2018, the interest coverage of DELT'AMIANTE (12.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DELT'AMIANTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
Operating WCR
1 069 243 €
1 115 885 €
1 328 229 €
0 €
0 €
Inventory turnover (days)
4
4
4
0
0
Customer payment term (days)
75
93
120
0
0
Supplier payment term (days)
74
81
93
0
0
Positioning of DELT'AMIANTE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare DELT'AMIANTE with other companies in the same sector:
The headquarters of DELT'AMIANTE is located in CHATEAUNEUF-LES-MARTIGUES (13220), in the department Bouches-du-Rhone.
Where to find the tax return of DELT'AMIANTE ?
The tax return of DELT'AMIANTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELT'AMIANTE operate?
DELT'AMIANTE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart