DELTA PROCESS : revenue, balance sheet and financial ratios
DELTA PROCESS is a French company
founded 32 years ago,
specialized in the sector Ingénierie, études techniques.
Based in SAINT-MAUR-DES-FOSSES (94100),
this company of category PME
shows in 2015 a revenue of 5.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DELTA PROCESS (SIREN 392621124)
Indicator
2021
2015
2014
2013
Revenue
N/C
5 538 360 €
5 038 399 €
4 680 265 €
Net income
1 311 641 €
160 433 €
113 291 €
-264 220 €
EBITDA
N/C
291 814 €
191 771 €
-276 484 €
Net margin
N/C
2.9%
2.2%
-5.6%
Revenue and income statement
In 2021, DELTA PROCESS generates positive net income of 1.3 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 311 641 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.49%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.095%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2021
Debt ratio
6.068
29.572
20.328
8.49
Financial autonomy
52.003
41.548
39.336
31.095
Repayment capacity
-0.278
4.682
1.705
None
Cash flow / Revenue
-13.088%
2.46%
4.495%
None%
Sector positioning
Debt ratio
8.492021
2014
2015
2021
Q1: 0.0
Med: 11.4
Q3: 66.26
Good-28 pts over 3 years
In 2021, the debt ratio of DELTA PROCESS (8.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
31.09%2021
2014
2015
2021
Q1: 10.95%
Med: 35.06%
Q3: 59.74%
Average-18 pts over 3 years
In 2021, the financial autonomy of DELTA PROCESS (31.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.71 years2015
2014
2015
Q1: 0.0 years
Med: 0.0 years
Q3: 0.46 years
Average
In 2015, the repayment capacity of DELTA PROCESS (1.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 394.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
394.037
Liquidity indicators evolution DELTA PROCESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2021
Liquidity ratio
380.572
376.272
265.27
394.037
Interest coverage
-96.913
3.776
2.338
None
Sector positioning
Liquidity ratio
394.042021
2014
2015
2021
Q1: 151.2
Med: 231.52
Q3: 390.78
Excellent
In 2021, the liquidity ratio of DELTA PROCESS (394.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.34x2015
2014
2015
Q1: 0.0x
Med: 0.0x
Q3: 0.75x
Excellent
In 2015, the interest coverage of DELTA PROCESS (2.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DELTA PROCESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2021
Operating WCR
-111 297 €
32 750 €
251 885 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
98
99
110
0
Supplier payment term (days)
71
63
111
0
Positioning of DELTA PROCESS in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Based on 52 transactions of similar company sales
in 2021,
the value of DELTA PROCESS is estimated at
954 156 €
(range 468 294€ - 2 230 978€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
52 tx
468k€954k€2230k€
954 156 €Range: 468 294€ - 2 230 978€
NAF 5 année 2021
Valuation method used
Net Income Multiple
1 311 641 €
×
0.7x
=954 157 €
Range: 468 295€ - 2 230 979€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 52 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare DELTA PROCESS with other companies in the same sector:
Yes, DELTA PROCESS generated a net profit of 1.3 M€ in 2021.
Where is the headquarters of DELTA PROCESS ?
The headquarters of DELTA PROCESS is located in SAINT-MAUR-DES-FOSSES (94100), in the department Val-de-Marne.
Where to find the tax return of DELTA PROCESS ?
The tax return of DELTA PROCESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELTA PROCESS operate?
DELTA PROCESS operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart