Employees: 02 (2023.0)Legal category: SAS (autres)Size: PMECreation date: 1993-03-25 (33 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LINGUIZZETTA (20230), None
DELTA ENTREPRISES : revenue, balance sheet and financial ratios
DELTA ENTREPRISES is a French company
founded 33 years ago,
specialized in the sector Activités des sociétés holding.
Based in LINGUIZZETTA (20230),
this company of category PME
shows in 2024 a revenue of 606 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DELTA ENTREPRISES (SIREN 390730398)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
605 880 €
582 600 €
582 400 €
622 400 €
468 400 €
272 400 €
210 000 €
301 600 €
402 800 €
Net income
-130 762 €
993 704 €
130 424 €
57 459 €
12 921 €
-349 524 €
-460 038 €
-179 571 €
27 503 €
EBITDA
-1 111 150 €
-338 455 €
-37 432 €
-1 872 €
-105 824 €
-277 719 €
-358 437 €
-128 777 €
34 755 €
Net margin
-21.6%
170.6%
22.4%
9.2%
2.8%
-128.3%
-219.1%
-59.5%
6.8%
Revenue and income statement
In 2024, DELTA ENTREPRISES achieves revenue of 606 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.2%. Vs 2023: +4%. After deducting consumption (0 €), gross margin stands at 606 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.1 M€, representing -183.4% of revenue. Warning negative scissor effect: despite revenue change (+4%), EBITDA varies by -228%, reducing margin by 125.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -131 k€ (-21.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
605 880 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
605 880 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 111 150 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-578 259 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-130 762 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-183.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.734%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.686%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-18.225%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-42.091
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.776
9.78
19.069
23.195
23.634
44.349
42.737
68.589
70.734
Financial autonomy
78.93
81.331
77.2
77.189
77.071
66.266
66.596
57.3
39.686
Repayment capacity
3.056
-5.517
-0.009
-6.749
65.543
35.256
17.34
5.221
-42.091
Cash flow / Revenue
43.928%
-31.091%
-139.837%
-75.258%
4.602%
12.198%
26.094%
175.881%
-18.225%
Sector positioning
Debt ratio
70.732024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+14 pts over 3 years
In 2024, the debt ratio of DELTA ENTREPRISES (70.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.69%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average-16 pts over 3 years
In 2024, the financial autonomy of DELTA ENTREPRISES (39.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-42.09 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of DELTA ENTREPRISES (-42.09) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 248.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
248.506
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-12.733
Liquidity indicators evolution DELTA ENTREPRISES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
443.775
564.903
276.312
1240.085
1262.95
1508.777
1338.46
2271.736
248.506
Interest coverage
148.474
-18.721
-6.179
-4.92
-11.815
-1518.429
-82.761
-24.972
-12.733
Sector positioning
Liquidity ratio
248.512024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-29 pts over 3 years
In 2024, the liquidity ratio of DELTA ENTREPRISES (248.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-12.73x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average+21 pts over 3 years
In 2024, the interest coverage of DELTA ENTREPRISES (-12.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1260 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 106 days. The gap of 1154 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 2401 days of revenue, i.e. 4.0 M€ to permanently finance. Over 2016-2024, WCR increased by +151%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 041 086 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1260 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
106 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2401 j
WCR and payment terms evolution DELTA ENTREPRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 612 839 €
3 025 914 €
3 331 465 €
2 998 623 €
3 017 578 €
4 309 952 €
4 401 919 €
4 966 275 €
4 041 086 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
620
1691
2236
767
482
529
808
709
1260
Supplier payment term (days)
583
563
183
45
120
112
95
94
106
Positioning of DELTA ENTREPRISES in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of DELTA ENTREPRISES is estimated at
356 724 €
(range 221 928€ - 424 078€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
221k€356k€424k€
356 724 €Range: 221 928€ - 424 078€
NAF 5 année 2024
Valuation method used
Revenue Multiple
605 880 €
×
0.59x
=356 725 €
Range: 221 928€ - 424 079€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare DELTA ENTREPRISES with other companies in the same sector:
Frequently asked questions about DELTA ENTREPRISES
What is the revenue of DELTA ENTREPRISES ?
The revenue of DELTA ENTREPRISES in 2024 is 606 k€.
Is DELTA ENTREPRISES profitable?
DELTA ENTREPRISES recorded a net loss in 2024.
Where is the headquarters of DELTA ENTREPRISES ?
The headquarters of DELTA ENTREPRISES is located in LINGUIZZETTA (20230).
Where to find the tax return of DELTA ENTREPRISES ?
The tax return of DELTA ENTREPRISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELTA ENTREPRISES operate?
DELTA ENTREPRISES operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart