Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1966-01-01 (60 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de matériel électriqueLocation: TARBES (65000), Hautes-Pyrenees
DELTA ELECTRONICS (FRANCE) : revenue, balance sheet and financial ratios
DELTA ELECTRONICS (FRANCE) is a French company
founded 60 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de matériel électrique.
Based in TARBES (65000),
this company of category PME
shows in 2024 a revenue of 42.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DELTA ELECTRONICS (FRANCE) (SIREN 662780162)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
42 325 078 €
43 194 062 €
39 137 730 €
32 298 412 €
28 848 939 €
35 454 898 €
34 572 895 €
30 501 263 €
25 872 757 €
Net income
871 714 €
1 049 975 €
1 279 664 €
537 935 €
795 444 €
549 818 €
1 548 188 €
990 964 €
885 123 €
EBITDA
1 308 842 €
1 877 328 €
2 153 347 €
1 336 311 €
1 370 913 €
1 331 675 €
2 620 585 €
1 905 191 €
1 647 472 €
Net margin
2.1%
2.4%
3.3%
1.7%
2.8%
1.6%
4.5%
3.2%
3.4%
Revenue and income statement
In 2024, DELTA ELECTRONICS (FRANCE) achieves revenue of 42.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.3%. Slight decline of -2% vs 2023. After deducting consumption (29.2 M€), gross margin stands at 13.1 M€, i.e. a rate of 31%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 3.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 872 k€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
42 325 078 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 110 278 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 308 842 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 522 921 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
871 714 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.141%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.406%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.556%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.314
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
12.741
9.032
7.552
8.465
44.504
11.592
10.041
9.851
10.141
Financial autonomy
41.296
30.788
40.946
39.665
41.611
46.225
45.275
48.981
41.406
Repayment capacity
0.554
0.386
0.316
0.709
4.31
1.397
0.741
0.768
1.314
Cash flow / Revenue
3.468%
3.758%
4.455%
2.186%
2.608%
2.01%
3.154%
2.868%
1.556%
Sector positioning
Debt ratio
10.142024
2022
2023
2024
Q1: 0.09
Med: 9.52
Q3: 41.62
Average+9 pts over 3 years
In 2024, the debt ratio of DELTA ELECTRONICS (FRANCE) (10.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.41%2024
2022
2023
2024
Q1: 24.66%
Med: 46.87%
Q3: 64.83%
Average-13 pts over 3 years
In 2024, the financial autonomy of DELTA ELECTRONICS (FRANCE) (41.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.31 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.03 years
Q3: 1.2 years
Average+16 pts over 3 years
In 2024, the repayment capacity of DELTA ELECTRONICS (FRANCE) (1.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.413
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
186.875
151.032
182.251
181.02
189.204
197.082
192.314
215.892
178.413
Interest coverage
4.199
3.343
1.735
3.905
4.808
5.797
8.292
11.874
9.823
Sector positioning
Liquidity ratio
178.412024
2022
2023
2024
Q1: 164.48
Med: 234.82
Q3: 361.85
Average-10 pts over 3 years
In 2024, the liquidity ratio of DELTA ELECTRONICS (FRANCE) (178.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
9.82x2024
2022
2023
2024
Q1: 0.0x
Med: 0.42x
Q3: 5.22x
Excellent
In 2024, the interest coverage of DELTA ELECTRONICS (FRANCE) (9.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 79 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 73 days. The company must finance 6 days of gap between collections and payments. Inventory turnover is 21 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 85 days of revenue, i.e. 10.0 M€ to permanently finance. Over 2016-2024, WCR increased by +72%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 022 155 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
79 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
73 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
21 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
85 j
WCR and payment terms evolution DELTA ELECTRONICS (FRANCE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 815 937 €
11 988 216 €
9 918 272 €
10 240 793 €
4 609 195 €
4 293 428 €
8 725 366 €
5 916 291 €
10 022 155 €
Inventory turnover (days)
29
57
28
29
26
31
39
18
21
Customer payment term (days)
62
86
81
72
43
43
60
49
79
Supplier payment term (days)
52
108
81
80
62
63
69
58
73
Positioning of DELTA ELECTRONICS (FRANCE) in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de matériel électrique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 2 558 467€ to 6 976 557€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2558k€4162k€6976k€
4 162 263 €Range: 2 558 467€ - 6 976 557€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de matériel électrique)
Compare DELTA ELECTRONICS (FRANCE) with other companies in the same sector:
Frequently asked questions about DELTA ELECTRONICS (FRANCE)
What is the revenue of DELTA ELECTRONICS (FRANCE) ?
The revenue of DELTA ELECTRONICS (FRANCE) in 2024 is 42.3 M€.
Is DELTA ELECTRONICS (FRANCE) profitable?
Yes, DELTA ELECTRONICS (FRANCE) generated a net profit of 872 k€ in 2024.
Where is the headquarters of DELTA ELECTRONICS (FRANCE) ?
The headquarters of DELTA ELECTRONICS (FRANCE) is located in TARBES (65000), in the department Hautes-Pyrenees.
Where to find the tax return of DELTA ELECTRONICS (FRANCE) ?
The tax return of DELTA ELECTRONICS (FRANCE) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELTA ELECTRONICS (FRANCE) operate?
DELTA ELECTRONICS (FRANCE) operates in the sector Commerce de gros (commerce interentreprises) de matériel électrique (NAF code 46.69A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart