DELTA-CE : revenue, balance sheet and financial ratios

DELTA-CE is a French company founded 13 years ago, specialized in the sector Edition de logiciels applicatifs. Based in LOGNES (77185), this company of category PME shows in 2017 a revenue of 855 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DELTA-CE (SIREN 753793918)
Indicator 2019 2018 2017 2016
Revenue N/C N/C 855 128 € 698 209 €
Net income 77 720 € -61 616 € 3 924 € 32 178 €
EBITDA N/C N/C -73 616 € 48 045 €
Net margin N/C N/C 0.5% 4.6%

Revenue and income statement

In 2019, DELTA-CE generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 32 k€ -> 78 k€.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

77 720 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 249%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

248.559%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

5.744%

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

48.7%

Solvency indicators evolution
DELTA-CE

Sector positioning

Debt ratio
248.56 2019
2017
2018
2019
Q1: 0.0
Med: 4.65
Q3: 39.43
Watch +24 pts over 3 years

In 2019, the debt ratio of DELTA-CE (248.56) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
5.74% 2019
2017
2018
2019
Q1: 14.63%
Med: 41.95%
Q3: 63.84%
Average

In 2019, the financial autonomy of DELTA-CE (5.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.64 years 2017
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.76 years
Average

In 2017, the repayment capacity of DELTA-CE (0.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 175.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

175.525

Liquidity indicators evolution
DELTA-CE

Sector positioning

Liquidity ratio
175.53 2019
2017
2018
2019
Q1: 142.57
Med: 249.11
Q3: 421.42
Average -20 pts over 3 years

In 2019, the liquidity ratio of DELTA-CE (175.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-0.08x 2017
2017
Q1: 0.0x
Med: 0.0x
Q3: 1.13x
Average

In 2017, the interest coverage of DELTA-CE (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DELTA-CE

Positioning of DELTA-CE in its sector

Comparison with sector Edition de logiciels applicatifs

Valuation estimate

Based on 103 transactions of similar company sales (all years), the value of DELTA-CE is estimated at 94 466 € (range 35 253€ - 313 232€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2019
103 transactions
35k€ 94k€ 313k€
94 466 € Range: 35 253€ - 313 232€
NAF 5 all-time

Valuation method used

Net Income Multiple
77 720 € × 1.2x = 94 466 €
Range: 35 254€ - 313 233€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Edition de logiciels applicatifs)

Compare DELTA-CE with other companies in the same sector:

Frequently asked questions about DELTA-CE

What is the revenue of DELTA-CE ?

The revenue of DELTA-CE in 2017 is 855 k€.

Is DELTA-CE profitable?

Yes, DELTA-CE generated a net profit of 78 k€ in 2019.

Where is the headquarters of DELTA-CE ?

The headquarters of DELTA-CE is located in LOGNES (77185), in the department Seine-et-Marne.

Where to find the tax return of DELTA-CE ?

The tax return of DELTA-CE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DELTA-CE operate?

DELTA-CE operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.