Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-07-01 (15 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: BIGUGLIA (20620), None
DELTA BOIS CASINCA : revenue, balance sheet and financial ratios
DELTA BOIS CASINCA is a French company
founded 15 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in BIGUGLIA (20620),
this company of category PME
shows in 2021 a revenue of 4.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DELTA BOIS CASINCA (SIREN 523503480)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
4 503 899 €
N/C
N/C
N/C
2 531 904 €
1 542 332 €
Net income
105 065 €
232 866 €
349 339 €
443 316 €
310 675 €
161 003 €
102 821 €
62 826 €
49 328 €
16 261 €
EBITDA
N/C
N/C
N/C
N/C
396 846 €
N/C
N/C
N/C
106 783 €
56 609 €
Net margin
N/C
N/C
N/C
N/C
6.9%
N/C
N/C
N/C
1.9%
1.1%
Revenue and income statement
In 2025, DELTA BOIS CASINCA generates positive net income of 105 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 16 k€ -> 105 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
105 065 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.005%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.925%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
243.65
166.676
167.786
102.959
153.487
93.697
50.952
29.864
14.742
7.005
Financial autonomy
19.083
25.287
24.257
27.334
27.617
36.009
56.188
63.43
71.199
71.925
Repayment capacity
13.869
11.996
None
None
None
4.522
None
None
None
None
Cash flow / Revenue
2.253%
1.777%
None%
None%
None%
4.223%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.02025
2023
2024
2025
Q1: 4.02
Med: 18.82
Q3: 55.96
Good-25 pts over 3 years
In 2025, the debt ratio of DELTA BOIS CASINCA (7.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.92%2025
2023
2024
2025
Q1: 27.95%
Med: 47.12%
Q3: 63.87%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of DELTA BOIS CASINCA (71.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 330.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
330.94
Liquidity indicators evolution DELTA BOIS CASINCA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
130.385
152.693
131.623
125.42
246.92
252.346
461.334
373.211
403.637
330.94
Interest coverage
10.682
10.489
None
None
None
1.914
None
None
None
None
Sector positioning
Liquidity ratio
330.942025
2023
2024
2025
Q1: 163.55
Med: 233.02
Q3: 362.64
Good-6 pts over 3 years
In 2025, the liquidity ratio of DELTA BOIS CASINCA (330.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DELTA BOIS CASINCA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
429 339 €
805 601 €
0 €
0 €
0 €
824 259 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
87
61
0
0
0
49
0
0
0
0
Customer payment term (days)
48
52
0
0
0
26
0
0
0
0
Supplier payment term (days)
39
64
0
0
0
54
0
0
0
0
Positioning of DELTA BOIS CASINCA in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 112 448€ to 350 644€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
112k€223k€350k€
223 968 €Range: 112 448€ - 350 644€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare DELTA BOIS CASINCA with other companies in the same sector:
Frequently asked questions about DELTA BOIS CASINCA
What is the revenue of DELTA BOIS CASINCA ?
The revenue of DELTA BOIS CASINCA in 2021 is 4.5 M€.
Is DELTA BOIS CASINCA profitable?
Yes, DELTA BOIS CASINCA generated a net profit of 105 k€ in 2025.
Where is the headquarters of DELTA BOIS CASINCA ?
The headquarters of DELTA BOIS CASINCA is located in BIGUGLIA (20620).
Where to find the tax return of DELTA BOIS CASINCA ?
The tax return of DELTA BOIS CASINCA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELTA BOIS CASINCA operate?
DELTA BOIS CASINCA operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart