Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-05-13 (30 years)Status: ActiveBusiness sector: Entreposage et stockage non frigorifiqueLocation: RONCQ (59223), Nord
DELQUIGNIES STOCKAGE RONCQ : revenue, balance sheet and financial ratios
DELQUIGNIES STOCKAGE RONCQ is a French company
founded 30 years ago,
specialized in the sector Entreposage et stockage non frigorifique.
Based in RONCQ (59223),
this company of category PME
shows in 2024 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DELQUIGNIES STOCKAGE RONCQ (SIREN 407749852)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 784 208 €
4 619 712 €
4 269 026 €
3 924 636 €
3 289 172 €
3 507 045 €
N/C
N/C
3 451 450 €
Net income
5 965 €
2 520 €
4 487 €
8 678 €
5 119 €
7 020 €
1 709 €
18 107 €
2 325 €
EBITDA
4 275 €
4 781 €
14 142 €
14 845 €
-49 276 €
8 878 €
N/C
N/C
12 235 €
Net margin
0.1%
0.1%
0.1%
0.2%
0.2%
0.2%
N/C
N/C
0.1%
Revenue and income statement
In 2024, DELQUIGNIES STOCKAGE RONCQ achieves revenue of 4.8 M€. Revenue is growing positively over 9 years (CAGR: +4.2%). Vs 2023: +4%. After deducting consumption (17 k€), gross margin stands at 4.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4 k€, representing 0.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 784 208 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 766 878 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 275 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
8 673 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 965 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 0.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.058%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.222%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.033%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
41.392
59.69
0.038
1.563
0.049
0.053
0.05
0.047
0.058
Financial autonomy
8.198
8.467
6.602
7.281
7.173
7.203
6.333
5.513
5.222
Repayment capacity
3.512
None
None
0.197
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
0.31%
None%
None%
0.179%
-2.57%
0.378%
0.294%
-0.084%
0.033%
Sector positioning
Debt ratio
0.062024
2022
2023
2024
Q1: 0.0
Med: 11.12
Q3: 67.77
Good
In 2024, the debt ratio of DELQUIGNIES STOCKAGE RONCQ (0.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
5.22%2024
2022
2023
2024
Q1: 9.65%
Med: 34.88%
Q3: 62.0%
Average
In 2024, the financial autonomy of DELQUIGNIES STOCKAGE RONCQ (5.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 1.78 years
Excellent
In 2024, the repayment capacity of DELQUIGNIES STOCKAGE RONCQ (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 98.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
98.343
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
116.541
117.609
110.165
111.452
104.9
102.832
99.392
99.736
98.343
Interest coverage
7.855
None
None
0.439
-0.004
0.088
0.0
0.0
0.0
Sector positioning
Liquidity ratio
98.342024
2022
2023
2024
Q1: 105.43
Med: 164.12
Q3: 324.56
Watch
In 2024, the liquidity ratio of DELQUIGNIES STOCKAGE RONCQ (98.34) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.42x
Q3: 6.22x
Average
In 2024, the interest coverage of DELQUIGNIES STOCKAGE RONCQ (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 71 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 106 days. Excellent situation: suppliers finance 35 days of the operating cycle (retail model). Overall, WCR represents 76 days of revenue, i.e. 1.0 M€ to permanently finance. Over 2016-2024, WCR increased by +47%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 016 501 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
71 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
106 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
76 j
WCR and payment terms evolution DELQUIGNIES STOCKAGE RONCQ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
691 843 €
0 €
0 €
833 099 €
571 428 €
574 724 €
764 028 €
1 040 636 €
1 016 501 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
68
483
450
83
62
53
59
76
71
Supplier payment term (days)
69
480
467
91
107
94
95
97
106
Positioning of DELQUIGNIES STOCKAGE RONCQ in its sector
Comparison with sector Entreposage et stockage non frigorifique
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of DELQUIGNIES STOCKAGE RONCQ is estimated at
209 933 €
(range 134 998€ - 504 144€).
With an EBITDA of 4 275€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
77 tx
134k€209k€504k€
209 933 €Range: 134 998€ - 504 144€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 275 €×1.0x
Estimation4 345 €
1 920€ - 10 269€
Revenue Multiple30%
4 784 208 €×0.14x
Estimation687 788 €
445 068€ - 1 645 589€
Net Income Multiple20%
5 965 €×1.2x
Estimation7 123 €
2 590€ - 26 665€
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entreposage et stockage non frigorifique)
Compare DELQUIGNIES STOCKAGE RONCQ with other companies in the same sector:
Frequently asked questions about DELQUIGNIES STOCKAGE RONCQ
What is the revenue of DELQUIGNIES STOCKAGE RONCQ ?
The revenue of DELQUIGNIES STOCKAGE RONCQ in 2024 is 4.8 M€.
Is DELQUIGNIES STOCKAGE RONCQ profitable?
Yes, DELQUIGNIES STOCKAGE RONCQ generated a net profit of 6 k€ in 2024.
Where is the headquarters of DELQUIGNIES STOCKAGE RONCQ ?
The headquarters of DELQUIGNIES STOCKAGE RONCQ is located in RONCQ (59223), in the department Nord.
Where to find the tax return of DELQUIGNIES STOCKAGE RONCQ ?
The tax return of DELQUIGNIES STOCKAGE RONCQ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELQUIGNIES STOCKAGE RONCQ operate?
DELQUIGNIES STOCKAGE RONCQ operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart