DELPHARM EVREUX : revenue, balance sheet and financial ratios
DELPHARM EVREUX is a French company
founded 25 years ago,
specialized in the sector Fabrication de préparations pharmaceutiques.
Based in EVREUX (27000),
this company of category ETI
shows in 2025 a revenue of 18.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DELPHARM EVREUX (SIREN 440251007)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
18 681 623 €
24 191 903 €
25 211 929 €
25 518 972 €
23 957 418 €
24 772 593 €
23 321 132 €
22 451 312 €
21 903 240 €
21 703 490 €
Net income
-3 444 460 €
-3 496 504 €
-3 388 905 €
-1 753 362 €
-2 639 677 €
-1 792 051 €
-3 012 699 €
-2 730 956 €
-2 643 103 €
-1 774 912 €
EBITDA
-875 839 €
-1 163 108 €
-1 590 977 €
-854 915 €
-1 285 987 €
-359 737 €
-1 230 463 €
-1 255 569 €
-1 088 836 €
-504 844 €
Net margin
-18.4%
-14.5%
-13.4%
-6.9%
-11.0%
-7.2%
-12.9%
-12.2%
-12.1%
-8.2%
Revenue and income statement
In 2025, DELPHARM EVREUX achieves revenue of 18.7 M€. Activity remains stable over the period (CAGR: -1.7%). Significant drop of -23% vs 2024. After deducting consumption (5.2 M€), gross margin stands at 13.5 M€, i.e. a rate of 72%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -876 k€, representing -4.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3.4 M€ (-18.4% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
18 681 623 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 470 223 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-875 839 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 977 045 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 444 460 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -2626%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-2626.256%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1.9%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.111%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.456
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-382.441
-247.497
296.118
-1257.462
11.555
119.05
177.646
88.393
177.818
-2626.256
Financial autonomy
-17.814
-36.02
13.81
-4.834
44.494
27.144
21.899
25.599
12.995
-1.9
Repayment capacity
-15.284
-10.447
-5.377
-7.592
-1.627
-4.186
-11.777
-3.263
-2.735
-6.456
Cash flow / Revenue
-2.923%
-5.592%
-5.429%
-5.839%
-2.11%
-5.464%
-2.495%
-7.181%
-8.367%
-7.111%
Sector positioning
Debt ratio
-2626.262025
2023
2024
2025
Q1: 7.89
Med: 31.01
Q3: 68.48
Excellent-73 pts over 3 years
In 2025, the debt ratio of DELPHARM EVREUX (-2626.26) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1.9%2025
2023
2024
2025
Q1: 23.85%
Med: 33.22%
Q3: 56.75%
Watch-9 pts over 3 years
In 2025, the financial autonomy of DELPHARM EVREUX (-1.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-6.46 years2025
2023
2024
2025
Q1: -0.13 years
Med: 0.54 years
Q3: 2.04 years
Excellent-19 pts over 3 years
In 2025, the repayment capacity of DELPHARM EVREUX (-6.46) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.381
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-56.865
Liquidity indicators evolution DELPHARM EVREUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
148.644
154.424
174.227
191.715
168.314
232.17
211.386
151.172
112.568
135.381
Interest coverage
-35.253
-19.194
-17.904
-9.979
-16.637
-2.859
-9.466
-13.496
-41.178
-56.865
Sector positioning
Liquidity ratio
135.382025
2023
2024
2025
Q1: 110.11
Med: 156.23
Q3: 232.79
Average
In 2025, the liquidity ratio of DELPHARM EVREUX (135.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-56.87x2025
2023
2024
2025
Q1: 0.01x
Med: 8.03x
Q3: 16.51x
Watch-22 pts over 3 years
In 2025, the interest coverage of DELPHARM EVREUX (-56.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 83 days. Excellent situation: suppliers finance 33 days of the operating cycle (retail model). Inventory turnover is 77 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 55 days of revenue, i.e. 2.9 M€ to permanently finance. Notable WCR improvement over the period (-54%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 861 277 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
50 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
77 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
55 j
WCR and payment terms evolution DELPHARM EVREUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
6 231 289 €
5 294 013 €
7 610 097 €
7 392 099 €
8 072 397 €
9 475 159 €
9 427 729 €
4 012 479 €
2 221 059 €
2 861 277 €
Inventory turnover (days)
58
62
63
65
78
90
77
106
49
77
Customer payment term (days)
60
44
70
65
63
63
69
60
113
50
Supplier payment term (days)
83
68
73
70
75
65
62
54
68
83
Positioning of DELPHARM EVREUX in its sector
Comparison with sector Fabrication de préparations pharmaceutiques
Similar companies (Fabrication de préparations pharmaceutiques)
Compare DELPHARM EVREUX with other companies in the same sector:
The revenue of DELPHARM EVREUX in 2025 is 18.7 M€.
Is DELPHARM EVREUX profitable?
DELPHARM EVREUX recorded a net loss in 2025.
Where is the headquarters of DELPHARM EVREUX ?
The headquarters of DELPHARM EVREUX is located in EVREUX (27000), in the department Eure.
Where to find the tax return of DELPHARM EVREUX ?
The tax return of DELPHARM EVREUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELPHARM EVREUX operate?
DELPHARM EVREUX operates in the sector Fabrication de préparations pharmaceutiques (NAF code 21.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart