DELOITTE UNIVERSITY EMEA : revenue, balance sheet and financial ratios
DELOITTE UNIVERSITY EMEA is a French company
founded 6 years ago,
specialized in the sector Formation continue d'adultes.
Based in PUTEAUX (92800),
this company of category PME
shows in 2025 a revenue of 62.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DELOITTE UNIVERSITY EMEA (SIREN 851076455)
Indicator
2025
2024
2023
Revenue
62 824 286 €
23 022 019 €
N/C
Net income
1 002 094 €
408 040 €
121 991 €
EBITDA
1 868 830 €
822 588 €
N/C
Net margin
1.6%
1.8%
N/C
Revenue and income statement
In 2025, DELOITTE UNIVERSITY EMEA achieves revenue of 62.8 M€. Over the period 2024-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +172.9%. Vs 2024, growth of +173% (23.0 M€ -> 62.8 M€). After deducting consumption (6 k€), gross margin stands at 62.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.9 M€, representing 3.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.0 M€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
62 824 286 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
62 817 815 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 868 830 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 343 662 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 002 094 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 1.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.861%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.665%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DELOITTE UNIVERSITY EMEA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
2025
Debt ratio
0.0
0.0
0.0
Financial autonomy
2.048
1.892
5.861
Repayment capacity
None
0.0
0.0
Cash flow / Revenue
None%
1.795%
1.665%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.0
Med: 4.1
Q3: 39.26
Excellent
In 2025, the debt ratio of DELOITTE UNIVERSITY EMEA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
5.86%2025
2023
2024
2025
Q1: 1.95%
Med: 30.49%
Q3: 62.39%
Average
In 2025, the financial autonomy of DELOITTE UNIVERSITY EMEA (5.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2025
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.68 years
Excellent
In 2025, the repayment capacity of DELOITTE UNIVERSITY EMEA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.465
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.129
Liquidity indicators evolution DELOITTE UNIVERSITY EMEA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
2025
Liquidity ratio
136.783
133.1
169.465
Interest coverage
None
0.313
0.129
Sector positioning
Liquidity ratio
169.472025
2023
2024
2025
Q1: 138.82
Med: 248.55
Q3: 557.49
Average+5 pts over 3 years
In 2025, the liquidity ratio of DELOITTE UNIVERSITY EMEA (169.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.13x2025
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.8x
Good-8 pts over 2 years
In 2025, the interest coverage of DELOITTE UNIVERSITY EMEA (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 21 days. The company must finance 9 days of gap between collections and payments. WCR is negative (-10 days): operations structurally generate cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 791 749 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
21 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-10 j
WCR and payment terms evolution DELOITTE UNIVERSITY EMEA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
2025
Operating WCR
0 €
5 444 247 €
-1 791 749 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
80
30
Supplier payment term (days)
0
185
21
Positioning of DELOITTE UNIVERSITY EMEA in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of DELOITTE UNIVERSITY EMEA is estimated at
9 351 342 €
(range 3 201 381€ - 21 624 146€).
With an EBITDA of 1 868 830€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
134 transactions
3201k€9351k€21624k€
9 351 342 €Range: 3 201 381€ - 21 624 146€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 868 830 €×2.2x
Estimation4 051 938 €
1 468 290€ - 10 538 518€
Revenue Multiple30%
62 824 286 €×0.36x
Estimation22 455 841 €
7 492 116€ - 43 905 383€
Net Income Multiple20%
1 002 094 €×2.9x
Estimation2 943 108 €
1 098 011€ - 15 916 360€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare DELOITTE UNIVERSITY EMEA with other companies in the same sector:
Frequently asked questions about DELOITTE UNIVERSITY EMEA
What is the revenue of DELOITTE UNIVERSITY EMEA ?
The revenue of DELOITTE UNIVERSITY EMEA in 2025 is 62.8 M€.
Is DELOITTE UNIVERSITY EMEA profitable?
Yes, DELOITTE UNIVERSITY EMEA generated a net profit of 1.0 M€ in 2025.
Where is the headquarters of DELOITTE UNIVERSITY EMEA ?
The headquarters of DELOITTE UNIVERSITY EMEA is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of DELOITTE UNIVERSITY EMEA ?
The tax return of DELOITTE UNIVERSITY EMEA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELOITTE UNIVERSITY EMEA operate?
DELOITTE UNIVERSITY EMEA operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart