Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-01-02 (10 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAINT-PIERRE-DU-MONT (40280), Landes
DELMAS DIFFUSION : revenue, balance sheet and financial ratios
DELMAS DIFFUSION is a French company
founded 10 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINT-PIERRE-DU-MONT (40280),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DELMAS DIFFUSION (SIREN 815253422)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
1 418 177 €
N/C
N/C
985 314 €
Net income
53 865 €
129 265 €
95 611 €
68 544 €
28 656 €
28 742 €
EBITDA
N/C
N/C
128 793 €
N/C
N/C
54 492 €
Net margin
N/C
N/C
6.7%
N/C
N/C
2.9%
Revenue and income statement
In 2024, DELMAS DIFFUSION generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 29 k€ -> 54 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 865 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.762%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.157%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
57.775
208.882
120.4
63.221
33.611
19.762
Financial autonomy
28.958
23.768
29.559
30.709
45.258
49.157
Repayment capacity
0.972
None
None
1.324
None
None
Cash flow / Revenue
5.012%
None%
None%
7.267%
None%
None%
Sector positioning
Debt ratio
19.762024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Good-18 pts over 3 years
In 2024, the debt ratio of DELMAS DIFFUSION (19.76) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.16%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Good+17 pts over 3 years
In 2024, the financial autonomy of DELMAS DIFFUSION (49.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.32 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Average
In 2022, the repayment capacity of DELMAS DIFFUSION (1.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 356.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
356.434
Liquidity indicators evolution DELMAS DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
163.058
341.216
264.375
235.223
325.102
356.434
Interest coverage
1.892
None
None
0.783
None
None
Sector positioning
Liquidity ratio
356.432024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Excellent+13 pts over 3 years
In 2024, the liquidity ratio of DELMAS DIFFUSION (356.43) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.78x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Good
In 2022, the interest coverage of DELMAS DIFFUSION (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DELMAS DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
95 043 €
0 €
0 €
114 575 €
0 €
0 €
Inventory turnover (days)
13
0
0
41
0
0
Customer payment term (days)
27
0
0
16
0
0
Supplier payment term (days)
53
0
0
62
0
0
Positioning of DELMAS DIFFUSION in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of DELMAS DIFFUSION is estimated at
182 965 €
(range 72 361€ - 417 191€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
72k€182k€417k€
182 965 €Range: 72 361€ - 417 191€
NAF 5 année 2024
Valuation method used
Net Income Multiple
53 865 €
×
3.4x
=182 965 €
Range: 72 361€ - 417 192€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare DELMAS DIFFUSION with other companies in the same sector:
The revenue of DELMAS DIFFUSION in 2022 is 1.4 M€.
Is DELMAS DIFFUSION profitable?
Yes, DELMAS DIFFUSION generated a net profit of 54 k€ in 2024.
Where is the headquarters of DELMAS DIFFUSION ?
The headquarters of DELMAS DIFFUSION is located in SAINT-PIERRE-DU-MONT (40280), in the department Landes.
Where to find the tax return of DELMAS DIFFUSION ?
The tax return of DELMAS DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELMAS DIFFUSION operate?
DELMAS DIFFUSION operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart