Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Agences immobilièresLocation: HERMANVILLE-SUR-MER (14880), Calvados
DELIGNY ET COMPAGNIE : revenue, balance sheet and financial ratios
DELIGNY ET COMPAGNIE is a French company
founded 55 years ago,
specialized in the sector Agences immobilières.
Based in HERMANVILLE-SUR-MER (14880),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DELIGNY ET COMPAGNIE (SIREN 713820348)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 355 633 €
1 294 028 €
1 137 711 €
1 237 481 €
1 374 600 €
1 390 167 €
1 302 704 €
Net income
34 712 €
5 381 €
-8 989 €
101 706 €
47 508 €
9 744 €
54 964 €
143 027 €
157 622 €
121 972 €
EBITDA
N/C
N/C
N/C
101 840 €
38 937 €
5 957 €
49 309 €
173 702 €
192 167 €
193 490 €
Net margin
N/C
N/C
N/C
7.5%
3.7%
0.9%
4.4%
10.4%
11.3%
9.4%
Revenue and income statement
In 2025, DELIGNY ET COMPAGNIE generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 122 k€ -> 35 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 712 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.457%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.546%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DELIGNY ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
434.529
167.883
114.364
88.253
61.206
46.114
42.057
20.918
21.294
17.457
Financial autonomy
7.611
15.647
21.072
24.263
20.372
23.028
25.537
24.718
25.541
24.546
Repayment capacity
4.552
4.013
3.47
11.207
175.425
16.788
3.315
None
None
None
Cash flow / Revenue
10.981%
9.234%
8.888%
2.709%
0.134%
1.024%
4.976%
None%
None%
None%
Sector positioning
Debt ratio
17.462025
2023
2024
2025
Q1: 0.01
Med: 9.4
Q3: 52.77
Average
In 2025, the debt ratio of DELIGNY ET COMPAGNIE (17.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.55%2025
2023
2024
2025
Q1: 6.02%
Med: 32.61%
Q3: 61.23%
Average
In 2025, the financial autonomy of DELIGNY ET COMPAGNIE (24.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 101.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
101.553
Liquidity indicators evolution DELIGNY ET COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
100.639
101.732
100.011
102.642
94.809
95.303
98.149
101.994
99.209
101.553
Interest coverage
5.273
2.214
1.284
3.586
26.322
3.375
1.266
None
None
None
Sector positioning
Liquidity ratio
101.552025
2023
2024
2025
Q1: 108.17
Med: 191.05
Q3: 471.44
Watch
In 2025, the liquidity ratio of DELIGNY ET COMPAGNIE (101.55) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DELIGNY ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-1 001 363 €
-1 004 465 €
-789 158 €
-789 624 €
-1 312 498 €
-1 261 677 €
-1 152 234 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
12
7
11
9
13
10
20
0
0
0
Supplier payment term (days)
35
26
35
47
41
40
41
0
0
0
Positioning of DELIGNY ET COMPAGNIE in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 55 transactions of similar company sales
in 2025,
the value of DELIGNY ET COMPAGNIE is estimated at
66 695 €
(range 47 763€ - 120 830€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
47k€66k€120k€
66 695 €Range: 47 763€ - 120 830€
NAF 5 année 2025
Valuation method used
Net Income Multiple
34 712 €
×
1.9x
=66 695 €
Range: 47 764€ - 120 831€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare DELIGNY ET COMPAGNIE with other companies in the same sector:
Frequently asked questions about DELIGNY ET COMPAGNIE
What is the revenue of DELIGNY ET COMPAGNIE ?
The revenue of DELIGNY ET COMPAGNIE in 2022 is 1.4 M€.
Is DELIGNY ET COMPAGNIE profitable?
Yes, DELIGNY ET COMPAGNIE generated a net profit of 35 k€ in 2025.
Where is the headquarters of DELIGNY ET COMPAGNIE ?
The headquarters of DELIGNY ET COMPAGNIE is located in HERMANVILLE-SUR-MER (14880), in the department Calvados.
Where to find the tax return of DELIGNY ET COMPAGNIE ?
The tax return of DELIGNY ET COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELIGNY ET COMPAGNIE operate?
DELIGNY ET COMPAGNIE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart