Employees: 42 (2023.0)Legal category: SA (autres)Size: GECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Fabrication industrielle de pain et de pâtisserie fraîcheLocation: IVRY-SUR-SEINE (94200), Val-de-Marne
DELIFRANCE S A : revenue, balance sheet and financial ratios
DELIFRANCE S A is a French company
founded 48 years ago,
specialized in the sector Fabrication industrielle de pain et de pâtisserie fraîche.
Based in IVRY-SUR-SEINE (94200),
this company of category GE
shows in 2018 a revenue of 432.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DELIFRANCE S A (SIREN 313167173)
Indicator
2019
2018
2017
2016
Revenue
N/C
432 323 000 €
394 600 000 €
N/C
Net income
-41 459 000 €
6 183 000 €
199 000 €
3 133 000 €
EBITDA
-161 506 000 €
4 918 000 €
1 126 000 €
-318 265 600 €
Net margin
N/C
1.4%
0.1%
N/C
Revenue and income statement
In 2019, DELIFRANCE S A records a net loss of 41.5 M€. This deficit will reduce equity on the balance sheet.
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-161 506 000 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-21 730 000 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-41 459 000 €
EBITDA margin (2019)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
367059.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 91509.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.166%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.266%
Cash flow / Revenue (2019)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
91509.559%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.201
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
0.0
1.281
1.289
12.166
Financial autonomy
36.886
27.843
26.056
18.266
Repayment capacity
0.0
0.09
0.101
-0.201
Cash flow / Revenue
4271.014%
3.593%
3.13%
91509.559%
Sector positioning
Debt ratio
12.172019
2017
2018
2019
Q1: 2.77
Med: 41.98
Q3: 145.01
Good+6 pts over 3 years
In 2019, the debt ratio of DELIFRANCE S A (12.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
18.27%2019
2017
2018
2019
Q1: 12.31%
Med: 35.48%
Q3: 53.5%
Average-12 pts over 3 years
In 2019, the financial autonomy of DELIFRANCE S A (18.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.2 years2019
2017
2018
2019
Q1: 0.0 years
Med: 1.4 years
Q3: 4.47 years
Excellent
In 2019, the repayment capacity of DELIFRANCE S A (-0.20) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 46.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
46.623
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-17.642
Liquidity indicators evolution DELIFRANCE S A
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
83.816
63.703
56.331
46.623
Interest coverage
-2.244
399.112
80.012
-17.642
Sector positioning
Liquidity ratio
46.622019
2017
2018
2019
Q1: 103.57
Med: 154.37
Q3: 208.48
Watch
In 2019, the liquidity ratio of DELIFRANCE S A (46.62) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-17.64x2019
2017
2018
2019
Q1: 0.0x
Med: 1.56x
Q3: 7.54x
Watch-51 pts over 3 years
In 2019, the interest coverage of DELIFRANCE S A (-17.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 160 days. Excellent situation: suppliers finance 160 days of the operating cycle (retail model).
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
160 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DELIFRANCE S A
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
0 €
-43 484 920 €
-67 952 529 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
35
0
0
Supplier payment term (days)
94
53
70
160
Positioning of DELIFRANCE S A in its sector
Comparison with sector Fabrication industrielle de pain et de pâtisserie fraîche
Similar companies (Fabrication industrielle de pain et de pâtisserie fraîche)
Compare DELIFRANCE S A with other companies in the same sector:
The revenue of DELIFRANCE S A in 2018 is 432.3 M€.
Is DELIFRANCE S A profitable?
DELIFRANCE S A recorded a net loss in 2019.
Where is the headquarters of DELIFRANCE S A ?
The headquarters of DELIFRANCE S A is located in IVRY-SUR-SEINE (94200), in the department Val-de-Marne.
Where to find the tax return of DELIFRANCE S A ?
The tax return of DELIFRANCE S A is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELIFRANCE S A operate?
DELIFRANCE S A operates in the sector Fabrication industrielle de pain et de pâtisserie fraîche (NAF code 10.71A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart