Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-06-01 (33 years)Status: ActiveBusiness sector: Location et location-bail d'autres machines, équipements et biens matériels n.c.a. Location: TOULOUSE (31100), Haute-Garonne
DELHOMME LOCATION : revenue, balance sheet and financial ratios
DELHOMME LOCATION is a French company
founded 33 years ago,
specialized in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. .
Based in TOULOUSE (31100),
this company of category PME
shows in 2021 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DELHOMME LOCATION (SIREN 387524978)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 573 165 €
1 962 448 €
1 975 659 €
1 737 846 €
1 361 896 €
1 107 904 €
Net income
205 295 €
121 881 €
146 499 €
-7 602 €
77 879 €
176 067 €
101 958 €
25 417 €
EBITDA
N/C
N/C
605 772 €
326 393 €
262 791 €
269 262 €
154 813 €
55 294 €
Net margin
N/C
N/C
5.7%
-0.4%
3.9%
10.1%
7.5%
2.3%
Revenue and income statement
In 2024, DELHOMME LOCATION generates positive net income of 205 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 25 k€ -> 205 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
205 295 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 173%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
172.796%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.143%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
289.085
175.725
190.672
244.539
392.49
405.866
206.595
172.796
Financial autonomy
12.799
20.281
23.13
20.737
16.108
15.945
23.915
28.143
Repayment capacity
-851.5
2.843
2.65
5.88
5.467
3.225
None
None
Cash flow / Revenue
-0.032%
9.245%
15.882%
9.715%
16.606%
20.926%
None%
None%
Sector positioning
Debt ratio
172.82024
2021
2023
2024
Q1: -100.0
Med: 0.64
Q3: 140.56
Average
In 2024, the debt ratio of DELHOMME LOCATION (172.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.14%2024
2021
2023
2024
Q1: 0.16%
Med: 27.61%
Q3: 57.05%
Good
In 2024, the financial autonomy of DELHOMME LOCATION (28.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.23 years2021
2021
Q1: 0.0 years
Med: 0.76 years
Q3: 2.49 years
Average
In 2021, the repayment capacity of DELHOMME LOCATION (3.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.793
Liquidity indicators evolution DELHOMME LOCATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
96.467
82.241
139.049
148.661
230.624
240.075
158.866
178.793
Interest coverage
4.887
2.027
2.123
2.767
2.516
1.792
None
None
Sector positioning
Liquidity ratio
178.792024
2021
2023
2024
Q1: 5.79
Med: 108.88
Q3: 285.52
Good-15 pts over 3 years
In 2024, the liquidity ratio of DELHOMME LOCATION (178.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.79x2021
2021
Q1: 0.0x
Med: 0.79x
Q3: 4.47x
Good
In 2021, the interest coverage of DELHOMME LOCATION (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DELHOMME LOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
90 815 €
175 439 €
156 684 €
3 912 €
-28 985 €
126 574 €
0 €
0 €
Inventory turnover (days)
1
2
2
2
0
1
0
0
Customer payment term (days)
77
61
64
54
54
47
0
0
Supplier payment term (days)
82
113
117
56
54
51
0
0
Positioning of DELHOMME LOCATION in its sector
Comparison with sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 315 573€ to 1 179 938€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
315k€361k€1179k€
361 809 €Range: 315 573€ - 1 179 938€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres machines, équipements et biens matériels n.c.a. )
Compare DELHOMME LOCATION with other companies in the same sector:
Frequently asked questions about DELHOMME LOCATION
What is the revenue of DELHOMME LOCATION ?
The revenue of DELHOMME LOCATION in 2021 is 2.6 M€.
Is DELHOMME LOCATION profitable?
Yes, DELHOMME LOCATION generated a net profit of 205 k€ in 2024.
Where is the headquarters of DELHOMME LOCATION ?
The headquarters of DELHOMME LOCATION is located in TOULOUSE (31100), in the department Haute-Garonne.
Where to find the tax return of DELHOMME LOCATION ?
The tax return of DELHOMME LOCATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELHOMME LOCATION operate?
DELHOMME LOCATION operates in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. (NAF code 77.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart