Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-04-23 (33 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LENS (62300), Pas-de-Calais
DELESERRE MICHEL : revenue, balance sheet and financial ratios
DELESERRE MICHEL is a French company
founded 33 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LENS (62300),
this company of category PME
shows in 2023 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DELESERRE MICHEL (SIREN 391299773)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 360 628 €
938 695 €
N/C
1 042 386 €
962 964 €
1 114 750 €
Net income
78 190 €
147 292 €
149 062 €
97 927 €
129 715 €
109 451 €
72 424 €
157 168 €
EBITDA
N/C
N/C
206 241 €
126 934 €
N/C
139 468 €
87 425 €
212 787 €
Net margin
N/C
N/C
11.0%
10.4%
N/C
10.5%
7.5%
14.1%
Revenue and income statement
In 2025, DELESERRE MICHEL generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 157 k€ -> 78 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 190 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.318%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.593%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
0.092
0.101
0.103
0.099
0.148
5.995
3.34
1.318
Financial autonomy
79.969
81.352
78.631
80.459
80.623
64.966
69.03
67.593
Repayment capacity
0.003
0.007
0.005
None
0.008
0.206
None
None
Cash flow / Revenue
13.281%
7.472%
10.381%
None%
9.623%
11.624%
None%
None%
Sector positioning
Debt ratio
1.322025
2023
2024
2025
Q1: 5.42
Med: 20.64
Q3: 51.81
Excellent-7 pts over 3 years
In 2025, the debt ratio of DELESERRE MICHEL (1.32) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
67.59%2025
2023
2024
2025
Q1: 23.2%
Med: 42.4%
Q3: 60.31%
Excellent
In 2025, the financial autonomy of DELESERRE MICHEL (67.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.21 years2023
2023
Q1: 0.0 years
Med: 0.08 years
Q3: 1.21 years
Average
In 2023, the repayment capacity of DELESERRE MICHEL (0.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 244.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
244.442
Liquidity indicators evolution DELESERRE MICHEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
397.353
424.686
377.133
404.488
408.364
250.479
280.063
244.442
Interest coverage
0.0
0.0
0.0
None
0.0
0.112
None
None
Sector positioning
Liquidity ratio
244.442025
2023
2024
2025
Q1: 150.74
Med: 211.84
Q3: 324.32
Good-7 pts over 3 years
In 2025, the liquidity ratio of DELESERRE MICHEL (244.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.11x2023
2023
Q1: 0.0x
Med: 0.04x
Q3: 2.06x
Good
In 2023, the interest coverage of DELESERRE MICHEL (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DELESERRE MICHEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
360 521 €
329 507 €
313 445 €
0 €
255 663 €
339 164 €
0 €
0 €
Inventory turnover (days)
6
6
7
0
12
10
0
0
Customer payment term (days)
99
85
87
0
76
91
0
0
Supplier payment term (days)
36
47
53
0
54
69
0
0
Positioning of DELESERRE MICHEL in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 70 877€ to 823 854€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
70k€210k€823k€
210 684 €Range: 70 877€ - 823 854€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare DELESERRE MICHEL with other companies in the same sector:
The revenue of DELESERRE MICHEL in 2023 is 1.4 M€.
Is DELESERRE MICHEL profitable?
Yes, DELESERRE MICHEL generated a net profit of 78 k€ in 2025.
Where is the headquarters of DELESERRE MICHEL ?
The headquarters of DELESERRE MICHEL is located in LENS (62300), in the department Pas-de-Calais.
Where to find the tax return of DELESERRE MICHEL ?
The tax return of DELESERRE MICHEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELESERRE MICHEL operate?
DELESERRE MICHEL operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart