Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-04-01 (38 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: ALES (30100), Gard
DELENNE AUTOMOBILE : revenue, balance sheet and financial ratios
DELENNE AUTOMOBILE is a French company
founded 38 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in ALES (30100),
this company of category PME
shows in 2019 a revenue of 391 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DELENNE AUTOMOBILE (SIREN 344627237)
Indicator
2022
2020
2019
2018
2015
Revenue
N/C
N/C
390 751 €
763 146 €
1 722 760 €
Net income
288 913 €
-12 954 €
-167 475 €
-65 562 €
-45 358 €
EBITDA
N/C
N/C
-119 861 €
-54 427 €
-92 545 €
Net margin
N/C
N/C
-42.9%
-8.6%
-2.6%
Revenue and income statement
In 2022, DELENNE AUTOMOBILE generates positive net income of 289 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
288 913 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 971%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
970.903%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.804%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2018
2019
2020
2022
Debt ratio
112.47
-154.636
-42.69
-51.154
970.903
Financial autonomy
28.742
-63.233
-359.847
-157.565
2.804
Repayment capacity
-3.672
-3.655
-0.962
None
None
Cash flow / Revenue
-2.499%
-7.955%
-31.811%
None%
None%
Sector positioning
Debt ratio
970.92022
2019
2020
2022
Q1: 5.68
Med: 52.88
Q3: 150.85
Average+50 pts over 3 years
In 2022, the debt ratio of DELENNE AUTOMOBILE (970.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.8%2022
2019
2020
2022
Q1: 13.85%
Med: 30.82%
Q3: 53.79%
Average
In 2022, the financial autonomy of DELENNE AUTOMOBILE (2.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.96 years2019
2019
Q1: 0.0 years
Med: 0.52 years
Q3: 4.06 years
Excellent
In 2019, the repayment capacity of DELENNE AUTOMOBILE (-0.96) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.59
Liquidity indicators evolution DELENNE AUTOMOBILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2018
2019
2020
2022
Liquidity ratio
195.347
110.843
20.086
43.952
137.59
Interest coverage
-10.509
-11.513
-3.742
None
None
Sector positioning
Liquidity ratio
137.592022
2019
2020
2022
Q1: 136.36
Med: 203.64
Q3: 374.5
Average+9 pts over 3 years
In 2022, the liquidity ratio of DELENNE AUTOMOBILE (137.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3.74x2019
2019
Q1: 0.0x
Med: 1.02x
Q3: 9.08x
Average
In 2019, the interest coverage of DELENNE AUTOMOBILE (-3.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DELENNE AUTOMOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2018
2019
2020
2022
Operating WCR
548 578 €
72 209 €
-217 555 €
0 €
0 €
Inventory turnover (days)
83
95
81
0
0
Customer payment term (days)
33
5
9
0
0
Supplier payment term (days)
50
12
5
0
0
Positioning of DELENNE AUTOMOBILE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2022,
the value of DELENNE AUTOMOBILE is estimated at
873 028 €
(range 277 445€ - 2 042 050€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
148 transactions
277k€873k€2042k€
873 028 €Range: 277 445€ - 2 042 050€
NAF 5 année 2022
Valuation method used
Net Income Multiple
288 913 €
×
3.0x
=873 029 €
Range: 277 446€ - 2 042 051€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare DELENNE AUTOMOBILE with other companies in the same sector:
Frequently asked questions about DELENNE AUTOMOBILE
What is the revenue of DELENNE AUTOMOBILE ?
The revenue of DELENNE AUTOMOBILE in 2019 is 391 k€.
Is DELENNE AUTOMOBILE profitable?
Yes, DELENNE AUTOMOBILE generated a net profit of 289 k€ in 2022.
Where is the headquarters of DELENNE AUTOMOBILE ?
The headquarters of DELENNE AUTOMOBILE is located in ALES (30100), in the department Gard.
Where to find the tax return of DELENNE AUTOMOBILE ?
The tax return of DELENNE AUTOMOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELENNE AUTOMOBILE operate?
DELENNE AUTOMOBILE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart