Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-06-01 (33 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: AUGEROLLES (63930), Puy-de-Dome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DELAVEST BOIS : revenue, balance sheet and financial ratios
DELAVEST BOIS is a French company
founded 33 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in AUGEROLLES (63930),
this company of category PME
shows in 2016 a net income positive of 28 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DELAVEST BOIS (SIREN 387746332)
Indicator
2016
Revenue
N/C
Net income
28 035 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2016, DELAVEST BOIS generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 035 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.529%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.763%
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
53.529
Financial autonomy
29.763
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
53.532016
2016
Q1: 1.66
Med: 15.79
Q3: 56.1
Average
In 2016, the debt ratio of DELAVEST BOIS (53.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.76%2016
2016
Q1: 14.48%
Med: 35.38%
Q3: 54.83%
Average
In 2016, the financial autonomy of DELAVEST BOIS (29.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.262
Liquidity indicators evolution DELAVEST BOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
Liquidity ratio
126.262
Interest coverage
None
Sector positioning
Liquidity ratio
126.262016
2016
Q1: 132.71
Med: 187.02
Q3: 284.81
Watch
In 2016, the liquidity ratio of DELAVEST BOIS (126.26) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of DELAVEST BOIS in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of DELAVEST BOIS is estimated at
75 649 €
(range 38 399€ - 134 432€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
113 transactions
38k€75k€134k€
75 649 €Range: 38 399€ - 134 432€
NAF 5 all-time
Valuation method used
Net Income Multiple
28 035 €
×
2.7x
=75 650 €
Range: 38 400€ - 134 432€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare DELAVEST BOIS with other companies in the same sector:
The revenue of DELAVEST BOIS is not publicly disclosed (confidential accounts filed with INPI).
Is DELAVEST BOIS profitable?
Yes, DELAVEST BOIS generated a net profit of 28 k€ in 2016.
Where is the headquarters of DELAVEST BOIS ?
The headquarters of DELAVEST BOIS is located in AUGEROLLES (63930), in the department Puy-de-Dome.
Where to find the tax return of DELAVEST BOIS ?
The tax return of DELAVEST BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELAVEST BOIS operate?
DELAVEST BOIS operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart