Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-01-01 (41 years)Status: ActiveBusiness sector: Services funérairesLocation: LE MALESHERBOIS (45300), Loiret
DELANGE SANTOS ENTREPRISE : revenue, balance sheet and financial ratios
DELANGE SANTOS ENTREPRISE is a French company
founded 41 years ago,
specialized in the sector Services funéraires.
Based in LE MALESHERBOIS (45300),
this company of category PME
shows in 2024 a revenue of 303 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DELANGE SANTOS ENTREPRISE (SIREN 331786442)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
302 902 €
333 598 €
294 077 €
319 470 €
220 675 €
293 685 €
373 682 €
323 618 €
265 132 €
Net income
-20 499 €
13 192 €
1 190 €
39 723 €
1 646 €
30 501 €
37 403 €
8 466 €
-10 507 €
EBITDA
-4 341 €
31 483 €
14 760 €
34 186 €
-5 997 €
47 569 €
52 204 €
26 680 €
16 262 €
Net margin
-6.8%
4.0%
0.4%
12.4%
0.7%
10.4%
10.0%
2.6%
-4.0%
Revenue and income statement
In 2024, DELANGE SANTOS ENTREPRISE achieves revenue of 303 k€. Revenue is growing positively over 9 years (CAGR: +1.7%). Slight decline of -9% vs 2023. After deducting consumption (92 k€), gross margin stands at 211 k€, i.e. a rate of 70%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4 k€, representing -1.4% of revenue. Warning negative scissor effect: despite revenue change (-9%), EBITDA varies by -114%, reducing margin by 10.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -20 k€ (-6.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
302 902 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
211 277 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 341 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-22 334 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-20 499 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.736%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.349%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.672%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-13.2
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
22.115
33.611
34.873
15.169
5.158
0.0
32.886
23.65
21.736
Financial autonomy
61.965
55.984
53.982
64.278
65.932
66.596
62.83
63.444
62.349
Repayment capacity
1.858
1.841
0.609
0.432
-0.751
0.0
3.635
1.27
-13.2
Cash flow / Revenue
5.701%
7.644%
13.439%
14.134%
-3.264%
8.094%
4.486%
8.879%
-0.672%
Sector positioning
Debt ratio
21.742024
2022
2023
2024
Q1: 4.12
Med: 20.05
Q3: 55.53
Average
In 2024, the debt ratio of DELANGE SANTOS ENTREPRISE (21.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.35%2024
2022
2023
2024
Q1: 29.89%
Med: 52.45%
Q3: 67.81%
Good
In 2024, the financial autonomy of DELANGE SANTOS ENTREPRISE (62.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-13.2 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.55 years
Q3: 2.06 years
Excellent-54 pts over 3 years
In 2024, the repayment capacity of DELANGE SANTOS ENTREPRISE (-13.20) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 236.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
236.614
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
184.492
179.857
184.271
243.79
206.689
185.994
300.723
280.838
236.614
Interest coverage
4.686
3.366
1.011
0.875
-5.303
0.272
11.382
5.374
-29.532
Sector positioning
Liquidity ratio
236.612024
2022
2023
2024
Q1: 143.23
Med: 221.26
Q3: 335.42
Good-18 pts over 3 years
In 2024, the liquidity ratio of DELANGE SANTOS ENTREPRISE (236.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-29.53x2024
2022
2023
2024
Q1: 0.0x
Med: 1.27x
Q3: 5.75x
Average-50 pts over 3 years
In 2024, the interest coverage of DELANGE SANTOS ENTREPRISE (-29.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Inventory turnover is 44 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 96 days of revenue, i.e. 81 k€ to permanently finance. Over 2016-2024, WCR increased by +494%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
81 132 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
11 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
29 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
44 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
96 j
WCR and payment terms evolution DELANGE SANTOS ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
13 668 €
23 647 €
17 597 €
28 308 €
37 828 €
35 876 €
80 701 €
93 101 €
81 132 €
Inventory turnover (days)
39
29
10
10
24
23
57
31
44
Customer payment term (days)
28
28
19
30
42
33
15
35
11
Supplier payment term (days)
8
44
31
36
43
48
16
30
29
Positioning of DELANGE SANTOS ENTREPRISE in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of DELANGE SANTOS ENTREPRISE is estimated at
109 598 €
(range 39 332€ - 165 691€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
108 transactions
39k€109k€165k€
109 598 €Range: 39 332€ - 165 691€
NAF 5 all-time
Valuation method used
Revenue Multiple
302 902 €
×
0.36x
=109 598 €
Range: 39 332€ - 165 692€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare DELANGE SANTOS ENTREPRISE with other companies in the same sector:
Frequently asked questions about DELANGE SANTOS ENTREPRISE
What is the revenue of DELANGE SANTOS ENTREPRISE ?
The revenue of DELANGE SANTOS ENTREPRISE in 2024 is 303 k€.
Is DELANGE SANTOS ENTREPRISE profitable?
DELANGE SANTOS ENTREPRISE recorded a net loss in 2024.
Where is the headquarters of DELANGE SANTOS ENTREPRISE ?
The headquarters of DELANGE SANTOS ENTREPRISE is located in LE MALESHERBOIS (45300), in the department Loiret.
Where to find the tax return of DELANGE SANTOS ENTREPRISE ?
The tax return of DELANGE SANTOS ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELANGE SANTOS ENTREPRISE operate?
DELANGE SANTOS ENTREPRISE operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart